Payment Analysis
1,325.00CAD/monthin Burnaby
- 1,325.00 CAD/month
- 611.54 CAD/bi-weekly
- 305.77 CAD/week
- 15,900.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,484.00 CAD/month
- 684.92 CAD/bi-weekly
- 342.46 CAD/week
- 17,808.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
115,907 CAD
- Total Vehicle Debt: 150,055 CAD
- Paid so Far: 32,648 CAD (21% Paid)
- Remaining Lease Payments: 31,800 CAD
- Residual Value: 85,607 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 32,648 CAD Total Vehicle Value: 150,055 CAD
Vehicle Debt Breakdown
Downpayment: 848 CAD Remaining Term: 31,800 CAD
Term Paid so Far: 31,800 CAD Residual Value: 85,607 CAD
Cost to Own
Already Paid: 32,648 CAD (21%)
Cash Incentive: 1,500 CAD Buyout Price Today: 115,907 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 115,907 CAD
- 4.9%Interest Rate x 48 months
- 2,664 CAD/month + tax
- Total Payable: 127,872 CAD
- Total Interest: 11,965 CAD
- 8.9%Interest Rate x 48 months
- 2,879 CAD/month + tax
- Total Payable: 138,185 CAD
- Total Interest: 22,278 CAD
- 14.9%Interest Rate x 48 months
- 3,220 CAD/month + tax
- Total Payable: 154,555 CAD
- Total Interest: 38,648 CAD
At the end of the Lease Contract
Residual Value: 85,607 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 1,968 CAD/month + tax
- Total Payable: 94,444 CAD
- Total Interest: 8,837 CAD
- 8.9%Interest Rate x 48 months
- 2,126 CAD/month + tax
- Total Payable: 102,061 CAD
- Total Interest: 16,454 CAD
- 14.9%Interest Rate x 48 months
- 2,378 CAD/month + tax
- Total Payable: 114,152 CAD
- Total Interest: 28,545 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.18
- + tax
- + fuel
- + insurance
- 51.61CAD/100km (TODAY without the Cash Incentive)
- 79.50CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
41.51
- + tax
- + insurance
- + km driven & fuel
- 43.56CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
592.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Haleh
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
OUTSTANDING lease take-over opportunity for this spacious & luxurious 2024 Mercedes-Benz GLE 350 4MATIC SUV. Mint condition & accident-free.
Great Value: Low monthly payment of $1,325, offering luxury at an unbeatable price.
Includes 3 services for 45 months of maintenance $2,199
Includes First Class Lease protection for end-of-lease return
Low Mileage: Only 18,384 km on the car, with a maximum allowance of 76,500 km.
Sleek Silver Finish: A stylish and timeless exterior that stands out.
Luxury Features: Premium interior, advanced technology, and top-tier comfort.
Flexible Lease: 37 months left on the lease, with great terms and future flexibility.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 892 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 20,914 km/year (1,743 per month)
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
