Payment Analysis

1,325.00CAD/monthin Burnaby
    Before Taxes:
  • 1,325.00 CAD/month
  • 611.54 CAD/bi-weekly
  • 305.77 CAD/week
  • 15,900.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,484.00 CAD/month
  • 684.92 CAD/bi-weekly
  • 342.46 CAD/week
  • 17,808.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 115,907 CAD
  • Total Vehicle Debt: 150,055 CAD
  • Paid so Far: 32,648 CAD (21% Paid)
  • Remaining Lease Payments: 31,800 CAD
  • Residual Value: 85,607 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 32,648 CAD Total Vehicle Value: 150,055 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 848 CAD Remaining Term: 31,800 CAD
Term Paid so Far: 31,800 CAD Residual Value: 85,607 CAD
0%
21%
21%
58%
Cost to Own
Already Paid: 32,648 CAD (21%)
Cash Incentive: 1,500 CAD Buyout Price Today: 115,907 CAD
21% Paid
1%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 115,907 CAD

  • 4.9%Interest Rate x 48 months
  • 2,664 CAD/month + tax
  • Total Payable: 127,872 CAD
  • Total Interest: 11,965 CAD
  • 8.9%Interest Rate x 48 months
  • 2,879 CAD/month + tax
  • Total Payable: 138,185 CAD
  • Total Interest: 22,278 CAD
  • 14.9%Interest Rate x 48 months
  • 3,220 CAD/month + tax
  • Total Payable: 154,555 CAD
  • Total Interest: 38,648 CAD

At the end of the Lease Contract

Residual Value: 85,607 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 1,968 CAD/month + tax
  • Total Payable: 94,444 CAD
  • Total Interest: 8,837 CAD
  • 8.9%Interest Rate x 48 months
  • 2,126 CAD/month + tax
  • Total Payable: 102,061 CAD
  • Total Interest: 16,454 CAD
  • 14.9%Interest Rate x 48 months
  • 2,378 CAD/month + tax
  • Total Payable: 114,152 CAD
  • Total Interest: 28,545 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
49.18
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 51.61CAD/100km (TODAY without the Cash Incentive)
  • 79.50CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
41.51
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 43.56CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
592.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2024)

Seller Contact Info

  • Name: Haleh
  • Location: Burnaby
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER


OUTSTANDING lease take-over opportunity for this spacious & luxurious 2024 Mercedes-Benz GLE 350 4MATIC SUV. Mint condition & accident-free.
Great Value: Low monthly payment of $1,325, offering luxury at an unbeatable price.

Includes 3 services for 45 months of maintenance $2,199
Includes First Class Lease protection for end-of-lease return
Low Mileage: Only 18,384 km on the car, with a maximum allowance of 76,500 km.

Sleek Silver Finish: A stylish and timeless exterior that stands out.
Luxury Features: Premium interior, advanced technology, and top-tier comfort.

Flexible Lease: 37 months left on the lease, with great terms and future flexibility.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 30 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 362 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 30 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 16,200 km/year (1,350 per month)
See all Details
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 724 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 24 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 23,128 km/year (1,927 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 20 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 950 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 20 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 24,406 km/year (2,034 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 9 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 490 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 9 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 52,728 km/year (4,394 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 35 months
2026 Toyota Rav4 XSE Technology Pkg. (ID: #55004)
835
Richmond
2026 Toyota

Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating

  • Warranty Complete Term
Payment Details
  • Current Payment: 835 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 892 CAD/month + tax
  • Residual Value: 33,043 CAD
  • Months to End: 35 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 20,914 km/year (1,743 per month)
See all Details
SAVE ~2,200 CAD
CAD/month x 5 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 5 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 80,800 km/year (6,733 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details