Payment Analysis

1,325.00CAD/monthin Burnaby
    Before Taxes:
  • 1,325.00 CAD/month
  • 611.54 CAD/bi-weekly
  • 305.77 CAD/week
  • 15,900.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,484.00 CAD/month
  • 684.92 CAD/bi-weekly
  • 342.46 CAD/week
  • 17,808.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 129,157 CAD
  • Total Vehicle Debt: 150,055 CAD
  • Paid so Far: 19,398 CAD (12% Paid)
  • Remaining Lease Payments: 45,050 CAD
  • Residual Value: 85,607 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 19,398 CAD Total Vehicle Value: 150,055 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 848 CAD Remaining Term: 45,050 CAD
Term Paid so Far: 18,550 CAD Residual Value: 85,607 CAD
0%
12%
30%
58%
Cost to Own
Already Paid: 19,398 CAD (12%)
Cash Incentive: 1,500 CAD Buyout Price Today: 129,157 CAD
12% Paid
1%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 129,157 CAD

  • 4.9%Interest Rate x 48 months
  • 2,969 CAD/month + tax
  • Total Payable: 142,490 CAD
  • Total Interest: 13,333 CAD
  • 8.9%Interest Rate x 48 months
  • 3,208 CAD/month + tax
  • Total Payable: 153,982 CAD
  • Total Interest: 24,825 CAD
  • 14.9%Interest Rate x 48 months
  • 3,588 CAD/month + tax
  • Total Payable: 172,224 CAD
  • Total Interest: 43,067 CAD

At the end of the Lease Contract

Residual Value: 85,607 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 1,968 CAD/month + tax
  • Total Payable: 94,444 CAD
  • Total Interest: 8,837 CAD
  • 8.9%Interest Rate x 48 months
  • 2,126 CAD/month + tax
  • Total Payable: 102,061 CAD
  • Total Interest: 16,454 CAD
  • 14.9%Interest Rate x 48 months
  • 2,378 CAD/month + tax
  • Total Payable: 114,152 CAD
  • Total Interest: 28,545 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
70.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 73.11CAD/100km (TODAY without the Cash Incentive)
  • 79.50CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
42.11
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 43.56CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
418.21
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2024)

Seller Contact Info

  • Name: Haleh
  • Location: Burnaby
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER


OUTSTANDING lease take-over opportunity for this spacious & luxurious 2024 Mercedes-Benz GLE 350 4MATIC SUV. Mint condition & accident-free.
Great Value: Low monthly payment of $1,325, offering luxury at an unbeatable price.

Includes 3 services for 45 months of maintenance $2,199
Includes First Class Lease protection for end-of-lease return
Low Mileage: Only 18,384 km on the car, with a maximum allowance of 76,500 km.

Sleek Silver Finish: A stylish and timeless exterior that stands out.
Luxury Features: Premium interior, advanced technology, and top-tier comfort.

Flexible Lease: 37 months left on the lease, with great terms and future flexibility.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~19,400 CAD
CAD/month x 25 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 784 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 20,544 km/year (1,712 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
CAD/month x 33 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 769 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 33 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 16,820 km/year (1,402 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 30 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,033 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 30 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 16,270 km/year (1,356 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 22 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 20,891 km/year (1,741 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 18 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 607 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 26,364 km/year (2,197 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 24 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 36,500 km/year (3,042 per month)
See all Details