Payment Analysis
1,325.00CAD/monthin Burnaby
- 1,325.00 CAD/month
- 611.54 CAD/bi-weekly
- 305.77 CAD/week
- 15,900.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,484.00 CAD/month
- 684.92 CAD/bi-weekly
- 342.46 CAD/week
- 17,808.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
122,532 CAD
- Total Vehicle Debt: 150,055 CAD
- Paid so Far: 26,023 CAD (17% Paid)
- Remaining Lease Payments: 38,425 CAD
- Residual Value: 85,607 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 26,023 CAD Total Vehicle Value: 150,055 CAD
Vehicle Debt Breakdown
Downpayment: 848 CAD Remaining Term: 38,425 CAD
Term Paid so Far: 25,175 CAD Residual Value: 85,607 CAD
Cost to Own
Already Paid: 26,023 CAD (17%)
Cash Incentive: 1,500 CAD Buyout Price Today: 122,532 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 122,532 CAD
- 4.9%Interest Rate x 48 months
- 2,816 CAD/month + tax
- Total Payable: 135,181 CAD
- Total Interest: 12,649 CAD
- 8.9%Interest Rate x 48 months
- 3,043 CAD/month + tax
- Total Payable: 146,083 CAD
- Total Interest: 23,551 CAD
- 14.9%Interest Rate x 48 months
- 3,404 CAD/month + tax
- Total Payable: 163,390 CAD
- Total Interest: 40,858 CAD
At the end of the Lease Contract
Residual Value: 85,607 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 1,968 CAD/month + tax
- Total Payable: 94,444 CAD
- Total Interest: 8,837 CAD
- 8.9%Interest Rate x 48 months
- 2,126 CAD/month + tax
- Total Payable: 102,061 CAD
- Total Interest: 16,454 CAD
- 14.9%Interest Rate x 48 months
- 2,378 CAD/month + tax
- Total Payable: 114,152 CAD
- Total Interest: 28,545 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
59.93
- + tax
- + fuel
- + insurance
- 62.36CAD/100km (TODAY without the Cash Incentive)
- 79.50CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
41.86
- + tax
- + insurance
- + km driven & fuel
- 43.56CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
490.31
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Haleh
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
OUTSTANDING lease take-over opportunity for this spacious & luxurious 2024 Mercedes-Benz GLE 350 4MATIC SUV. Mint condition & accident-free.
Great Value: Low monthly payment of $1,325, offering luxury at an unbeatable price.
Includes 3 services for 45 months of maintenance $2,199
Includes First Class Lease protection for end-of-lease return
Low Mileage: Only 18,384 km on the car, with a maximum allowance of 76,500 km.
Sleek Silver Finish: A stylish and timeless exterior that stands out.
Luxury Features: Premium interior, advanced technology, and top-tier comfort.
Flexible Lease: 37 months left on the lease, with great terms and future flexibility.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 19,524 km/year (1,627 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 36,504 km/year (3,042 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 46,105 km/year (3,842 per month)
