Vehicle Photos
Transfer Details
SAVE ~2,700 CAD
CAD/month x 8 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 8 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 50,500 km/year (4,208 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Payment Analysis
453.57CAD/monthin Coquitlam, BC
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,280 ~ 3,180 CAD
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 638 |
|---|---|
| This Contract (CAD/month) | 454 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 1,480 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,280 ~ 3,180 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,520 CAD
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 8,850 CAD (21% Paid)
- Remaining Lease Payments: 3,629 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,850 CAD Total Vehicle Value: 41,370 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 3,629 CAD
Term Paid so Far: 6,350 CAD Residual Value: 28,892 CAD
Cost to Own
Already Paid: 8,850 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 32,520 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,520 CAD
- 4.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,878 CAD
- Total Interest: 3,357 CAD
- 8.9%Interest Rate x 48 months
- 808 CAD/month + tax
- Total Payable: 38,771 CAD
- Total Interest: 6,251 CAD
- 14.9%Interest Rate x 48 months
- 903 CAD/month + tax
- Total Payable: 43,364 CAD
- Total Interest: 10,844 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.78
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
971.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~22,600 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 800 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,120 km/year (1,427 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 632 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 23 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 20,633 km/year (1,719 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 30,207 km/year (2,517 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 703 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 25 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,520 km/year (1,960 per month)
- Excess Km Cost: 0.30 CAD/km
pay 7,000 CAD
SAVE ~9,200 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,785 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 34 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,294 km/year (1,441 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~4,500 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,063 CAD/month + tax
- Months to End: 1 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 444,000 km/year (37,000 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Featured in Vancouver
+ 1,300 cash
2024 Polestar
2 Performance Automatic AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 632 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 23 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 20,633 km/year (1,719 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 988 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 38 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 26,053 km/year (2,171 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 21 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 786 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 26,448 km/year (2,204 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 30,207 km/year (2,517 per month)
+ 2,500 cash
SAVE ~22,600 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 800 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,120 km/year (1,427 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Audi
Q8 Etron CVT AWD Quattro
Payment Details
- Current Payment: 1,953 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 28 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 21,857 km/year (1,821 per month)
- Excess Km Cost: 0.35 CAD/km
2023 Ford
Bronco Sports Automatic AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 25,086 km/year (2,090 per month)
+ 2,500 cash
2023 KIA
Wave Automatic 2WD
Payment Details
- Current Payment: 284 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 216 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 23,000 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 23,351 km/year (1,946 per month)
+ 1,300 cash
2024 Polestar
2 Performance Automatic AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,060 cash
2023 Mercedes-Benz
CLA250 Automatic AWD
Payment Details
- Current Payment: 1,020 CAD/month + tax
- Cash Incentive: 3,060 CAD
- Payment After Incentive: 911 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Months to End: 28 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 18,429 km/year (1,536 per month)
2025 KIA
k4 Automatic 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 58 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,276 km/year (1,690 per month)
2023 Nissan
Rouge SL Automatic AWD
Payment Details
- Current Payment: 616 CAD/month + tax
- Residual Value: 16,000 CAD
- Months to End: 38 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 14,842 km/year (1,237 per month)
