Vehicle Photos
Transfer Details
SAVE ~2,500 CAD
CAD/month x 7 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Payment Analysis
453.57CAD/monthin Coquitlam, BC
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,095 ~ 2,995 CAD
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 638 |
|---|---|
| This Contract (CAD/month) | 454 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 1,295 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,095 ~ 2,995 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,067 CAD
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 9,304 CAD (22% Paid)
- Remaining Lease Payments: 3,175 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,304 CAD Total Vehicle Value: 41,370 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 3,175 CAD
Term Paid so Far: 6,804 CAD Residual Value: 28,892 CAD
Cost to Own
Already Paid: 9,304 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 32,067 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,067 CAD
- 4.9%Interest Rate x 48 months
- 737 CAD/month + tax
- Total Payable: 35,377 CAD
- Total Interest: 3,310 CAD
- 8.9%Interest Rate x 48 months
- 796 CAD/month + tax
- Total Payable: 38,230 CAD
- Total Interest: 6,163 CAD
- 14.9%Interest Rate x 48 months
- 891 CAD/month + tax
- Total Payable: 42,759 CAD
- Total Interest: 10,693 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.43
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,109.89
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
pay 7,000 CAD
SAVE ~8,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,792 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,818 km/year (1,485 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,117 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 25,718 km/year (2,143 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 981 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 26,757 km/year (2,230 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 20 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 767 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 20 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 27,770 km/year (2,314 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
CAD/month x 4 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatic AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2024 Nissan
FRONTIER Automatic AWD PRO-X LUXURY
Payment Details
- Current Payment: 728 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 672 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 31,800 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 21,333 km/year (1,778 per month)
2024 Tesla
Model 3 Performance Automatic AWD
Payment Details
- Current Payment: 1,062 CAD/month + tax
- Months to End: 37 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,350 km total
- Available Now: 24,859 km/year (2,072 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2023 Subaru
Solterra EV limited Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 518 CAD/month + tax
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 28,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 28,500 km/year (2,375 per month)
+ 2,000 cash
2023 Polestar
Long Range Single Motor Automatic AWD Plus Package
Payment Details
- Current Payment: 886 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Residual Value: 24,681 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,400 km total
- Available Now: 43,015 km/year (3,585 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2024 Mercedes-Benz
GLE 350 4Matic SUV Automatic AWD
Payment Details
- Current Payment: 1,325 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,286 CAD/month + tax
- Original Downpayment: 848 CAD
- Residual Value: 85,607 CAD
- Months to End: 38 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,384 km total
- Available Now: 19,458 km/year (1,621 per month)
