Transfer Details
![Nissan Lease Takeover in Coquitlam : 2023 Nissan Rouge SV Moonroof Automatic AWD ID:#52616](/sites/default/files/styles/lt_thumb_mini/public/transfer-isolated/2024/nissan-lease-takeover-2023-nissan-rogue-sv-coquitlam-bc.jpg.jpeg?itok=FyLDDZ22)
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 18 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 22,444 km/year (1,870 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Payment Analysis
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by![LowestRates.ca Insurance Quote](/themes/driving_cdn/images/lowestrates-logo.png)
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 638 |
---|---|
This Contract (CAD/month) | 454 |
Monthly Difference | 185 CAD/month |
Remaining Term | x 18 months |
Total Monthly Difference | = 3,330 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 4,130 ~ 5,030 |
For Buyout Purposes
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 4,314 CAD (10% Paid)
- Remaining Lease Payments: 8,164 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Paid so far: 4,314 CAD Total Vehicle Value: 41,370 CAD
Downpayment: 2,500 CAD Remaining Term: 8,164 CAD
Term Paid so Far: 1,814 CAD Residual Value: 28,892 CAD
Already Paid: 4,314 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 37,056 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,056 CAD
- 4.9%Interest Rate x 48 months
- 852 CAD/month + tax
- Total Payable: 40,882 CAD
- Total Interest: 3,825 CAD
- 8.9%Interest Rate x 48 months
- 920 CAD/month + tax
- Total Payable: 44,179 CAD
- Total Interest: 7,122 CAD
- 14.9%Interest Rate x 48 months
- 1,029 CAD/month + tax
- Total Payable: 49,412 CAD
- Total Interest: 12,356 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 876 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.30 CAD/km
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,333 km/year (2,361 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,739 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 44 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,364 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Months to End: 12 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,000 km/year (3,083 per month)
Deal Special Perks
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,542 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 6 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 29,262 km/year (2,439 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 7 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 82,286 km/year (6,857 per month)
- Please note that this contract ends in less than a year.
Featured in Vancouver
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,379 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 24 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 34,900 km/year (2,908 per month)
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 876 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.30 CAD/km
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,333 km/year (2,361 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 575 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 42 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 18,526 km/year (1,544 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,739 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 44 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,364 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Months to End: 12 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,000 km/year (3,083 per month)
Deal Special Perks
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,542 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 6 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 29,262 km/year (2,439 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 7 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 82,286 km/year (6,857 per month)
- Please note that this contract ends in less than a year.
Latest Vancouver Listings
Golf GTI Perfomance 7 Automatic 2WD
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,848 CAD
- Months to End: 13 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 16,892 km/year (1,408 per month)
- Excess Km Cost: 0.18 CAD/km
i7 Automatic AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 34 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,523 km total
- Available Now: 19,227 km/year (1,602 per month)
X3 M Automatic AWD M Package
Payment Details
- Current Payment: 892 CAD/month + tax
- Original Downpayment: 7,757 CAD
- Residual Value: 29,835 CAD
- Months to End: 42 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.15 CAD/km
Preferred Automatic AWD
Payment Details
- Current Payment: 546 CAD/month + tax
- Residual Value: 26,626 CAD
- Months to End: 29 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,400 km total
- Available Now: 17,214 km/year (1,434 per month)
- Excess Km Cost: 0.12 CAD/km
ES350 FSPORT 2 Automatic 2WD
Payment Details
- Current Payment: 684 CAD/month + tax
- Required Payment: 11,500 CAD
- Payment Including Incentive: 1,289 CAD/month + tax
- Original Downpayment: 3,588 CAD
- Residual Value: 36,509 CAD
- Months to End: 19 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,900 km total
- Available Now: 4,484 km/year (374 per month)
- Excess Km Cost: 0.20 CAD/km
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 496 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 31 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,226 km/year (1,602 per month)
- Excess Km Cost: 0.08 CAD/km
WRX Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 457 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 13 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 19,846 km/year (1,654 per month)