Vehicle Photos
Transfer Details
SAVE ~2,200 CAD
CAD/month x 5 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Payment Analysis
453.57CAD/monthin Coquitlam, BC
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,725 ~ 2,625 CAD
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 638 |
|---|---|
| This Contract (CAD/month) | 454 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 925 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,725 ~ 2,625 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,160 CAD
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 10,211 CAD (24% Paid)
- Remaining Lease Payments: 2,268 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,211 CAD Total Vehicle Value: 41,370 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 2,268 CAD
Term Paid so Far: 7,711 CAD Residual Value: 28,892 CAD
Cost to Own
Already Paid: 10,211 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 31,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,160 CAD
- 4.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,376 CAD
- Total Interest: 3,217 CAD
- 8.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,149 CAD
- Total Interest: 5,989 CAD
- 14.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,550 CAD
- Total Interest: 10,390 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.74
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,553.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 774 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 39,422 km/year (3,285 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
pay 7,000 CAD
SAVE ~2,500 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,930 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 20 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 29,400 km/year (2,450 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 852 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 28,900 km/year (2,408 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 774 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 39,422 km/year (3,285 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 395 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 5 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 92,585 km/year (7,715 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
+ 4,000 cash
2025 Audi
Q5 Automatic AWD
Payment Details
- Current Payment: 400 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 267 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 17,100 km/year (1,425 per month)
2026 Honda
Civic Sport Hybrid Hatchback Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 37 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 11,351 km/year (946 per month)
2018 Jeep
Compass North Automatic AWD
Payment Details
- Current Payment: 557 CAD/month + tax
- Original Downpayment: 7,132 CAD
- Residual Value: 9,544 CAD
- Months to End: 16 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 72,459 km total
- Available Now: -9,344 km/year (-779 per month)
- Excess Km Cost: 0.35 CAD/km
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 328 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 37 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,919 km/year (1,910 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Volkswagen
ID4 Pro CVT AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 578 CAD/month + tax
- Original Downpayment: 15,625 CAD
- Residual Value: 24,475 CAD
- Months to End: 10 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,982 km total
- Available Now: 32,422 km/year (2,702 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 1,000 CAD
2025 Ford
Mach E Premium AWD Automatic AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 722 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 41 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 26,576 km/year (2,215 per month)
- Excess Km Cost: 0.20 CAD/km
+ 600 cash
2021 Jeep
Wrangler Willy's Automatic AWD Lift kit, roof racks
Payment Details
- Current Payment: 537 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 26,750 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 63,000 km total
- Available Now: 16,115 km/year (1,343 per month)
