Vehicle Photos
Transfer Details
SAVE ~1,400 CAD
CAD/month x 1 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Payment Analysis
453.57CAD/monthin Coquitlam, BC
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
985 ~ 1,885 CAD
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 638 |
|---|---|
| This Contract (CAD/month) | 454 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 185 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 985 ~ 1,885 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,345 CAD
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 12,025 CAD (29% Paid)
- Remaining Lease Payments: 454 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,025 CAD Total Vehicle Value: 41,370 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 454 CAD
Term Paid so Far: 9,525 CAD Residual Value: 28,892 CAD
Cost to Own
Already Paid: 12,025 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 29,345 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,345 CAD
- 4.9%Interest Rate x 48 months
- 674 CAD/month + tax
- Total Payable: 32,375 CAD
- Total Interest: 3,029 CAD
- 8.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 34,986 CAD
- Total Interest: 5,640 CAD
- 14.9%Interest Rate x 48 months
- 815 CAD/month + tax
- Total Payable: 39,131 CAD
- Total Interest: 9,785 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.35
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
7,769.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,021 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 28 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 17,433 km/year (1,453 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 22,980 km/year (1,915 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 592 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 29,660 km/year (2,472 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 39,818 km/year (3,318 per month)
pay 7,000 CAD
SAVE ~5,900 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,839 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 21,778 km/year (1,815 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,021 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 28 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 17,433 km/year (1,453 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 22,980 km/year (1,915 per month)
- Excess Km Cost: 0.08 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 978 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 12 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 38,577 km/year (3,215 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 592 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 29,660 km/year (2,472 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 929 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 31 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 31,935 km/year (2,661 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 5 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 62,400 km/year (5,200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 39,818 km/year (3,318 per month)
Latest Vancouver Listings
2024 BMW
i4 M50 Automatic AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 10,875 km/year (906 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Jeep
Jeep Wrangler Sahara 4xe Automatic AWD
Payment Details
- Current Payment: 399 CAD/month + tax
- Original Downpayment: 3,855 CAD
- Residual Value: 47,028 CAD
- Months to End: 41 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 1,502 km/year
- Current Odometer: 35,058 km total
- Available Now: -8,136 km/year (-678 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Polestar
Dual motor long range Automatic AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 57,000 km/year (4,750 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
pay 4,000 CAD
2024 Audi
Q5 Sportback Technik Automatic AWD Audi After Care Appearance Protection
Payment Details
- Current Payment: 754 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 902 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 34,683 CAD
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,430 km total
- Available Now: 20,253 km/year (1,688 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
Mustang GT Automatic 2WD Premium, B&O Sound, Active Exhaust, Bronze Package
Payment Details
- Current Payment: 889 CAD/month + tax
- Residual Value: 33,229 CAD
- Months to End: 40 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 18,750 km/year (1,563 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
RAM 1500 Sport 4x4 Crew Cab 5'7" Automatic AWD
Payment Details
- Current Payment: 824 CAD/month + tax
- Residual Value: 42,073 CAD
- Months to End: 53 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,050 km total
- Available Now: 25,121 km/year (2,093 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Cadillac
Lyriq luxury 1 Automatic AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 43,000 CAD
- Months to End: 37 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 24,486 km/year (2,041 per month)
- Excess Km Cost: 0.16 CAD/km
