Payment Analysis
453.57CAD/monthin Coquitlam, BC
- 453.57 CAD/month
- 209.34 CAD/bi-weekly
- 104.67 CAD/week
- 5,442.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 508.00 CAD/month
- 234.46 CAD/bi-weekly
- 117.23 CAD/week
- 6,095.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,725 ~ 2,625 CAD
compared to leasing a BRAND NEW:
- Rogue 2024 SV MOONROOF AWD CVT
- for 12 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 638 |
|---|---|
| This Contract (CAD/month) | 454 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 925 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,725 ~ 2,625 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,160 CAD
- Total Vehicle Debt: 41,370 CAD
- Paid so Far: 10,211 CAD (24% Paid)
- Remaining Lease Payments: 2,268 CAD
- Residual Value: 28,892 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,211 CAD Total Vehicle Value: 41,370 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 2,268 CAD
Term Paid so Far: 7,711 CAD Residual Value: 28,892 CAD
Cost to Own
Already Paid: 10,211 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 31,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,160 CAD
- 4.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,376 CAD
- Total Interest: 3,217 CAD
- 8.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,149 CAD
- Total Interest: 5,989 CAD
- 14.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,550 CAD
- Total Interest: 10,390 CAD
At the end of the Lease Contract
Residual Value: 28,892 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 664 CAD/month + tax
- Total Payable: 31,874 CAD
- Total Interest: 2,983 CAD
- 8.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,445 CAD
- Total Interest: 5,553 CAD
- 14.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,526 CAD
- Total Interest: 9,634 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.74
- + tax
- + fuel
- + insurance
- 27.21CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,553.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: Arshia Tajik
- Location: Coquitlam, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 794 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 18,343 km/year (1,529 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,303 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 12,067 km/year (1,006 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,850 km/year (1,654 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 619 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 23,728 km/year (1,977 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 33,692 km/year (2,808 per month)
+ 7,000 cash
SAVE ~7,800 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,805 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 31 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 18,968 km/year (1,581 per month)
- Excess Km Cost: 0.15 CAD/km
