Vehicle Photos
Transfer Details
+ 2,100 cash
CAD/month x 8 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Payment Analysis
723.64CAD/monthin Burnaby
- 723.64 CAD/month
- 333.99 CAD/bi-weekly
- 166.99 CAD/week
- 8,683.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.48 CAD/month
- 374.07 CAD/bi-weekly
- 187.03 CAD/week
- 9,725.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,361 CAD
- Total Vehicle Debt: 84,394 CAD
- Paid so Far: 23,933 CAD (28% Paid)
- Remaining Lease Payments: 5,789 CAD
- Residual Value: 54,672 CAD
- Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 23,933 CAD Total Vehicle Value: 84,394 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 5,789 CAD
Term Paid so Far: 22,433 CAD Residual Value: 54,672 CAD
Cost to Own
Already Paid: 23,933 CAD (28%)
Cash Incentive: 2,100 CAD Buyout Price Today: 58,361 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,361 CAD
- 4.9%Interest Rate x 48 months
- 1,341 CAD/month + tax
- Total Payable: 64,386 CAD
- Total Interest: 6,025 CAD
- 8.9%Interest Rate x 48 months
- 1,450 CAD/month + tax
- Total Payable: 69,578 CAD
- Total Interest: 11,217 CAD
- 14.9%Interest Rate x 48 months
- 1,621 CAD/month + tax
- Total Payable: 77,821 CAD
- Total Interest: 19,460 CAD
At the end of the Lease Contract
Residual Value: 54,672 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,316 CAD
- Total Interest: 5,644 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,180 CAD
- Total Interest: 10,508 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,902 CAD
- Total Interest: 18,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.33
- + tax
- + fuel
- + insurance
- 14.64CAD/100km (TODAY without the Cash Incentive)
- 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
15.16
- + tax
- + insurance
- + km driven & fuel
- 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
1,140.75
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2024)
Seller Contact Info
- Name: Gaurav Ramchand Tolani
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
*2024 Jeep Wrangler Willy’s New Model*
Top Trim
Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.
Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition
Lease Details
Start Date : Feb 2024
End Date : May 2027
39 months lease
*23 months left*
Biweekly - $410
Residual Value- $54,672
Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)
Total Kms allowed : 58590
Reason to change : Want to upgrade to a bigger family SUV
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2026 Toyota
Rav4 XSE Technology Pkg. Automatic AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 921 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 20,609 km/year (1,717 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 849 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 30,156 km/year (2,513 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 145 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 4 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 115,731 km/year (9,644 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
F150 stx Automatic AWD
Payment Details
- Current Payment: 756 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 727 CAD/month + tax
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 11,300 km total
- Available Now: 17,188 km/year (1,432 per month)
2026 Mazda
CX-5 GT Premium Automatic AWD Mazda added protection plan
Payment Details
- Current Payment: 746 CAD/month + tax
- Residual Value: 31,476 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,598 km total
- Available Now: 16,526 km/year (1,377 per month)
2025 Audi
progressiv s5 Automatic AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Residual Value: 44,226 CAD
- Months to End: 41 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 360 km total
- Available Now: 13,943 km/year (1,162 per month)
- Excess Km Cost: 0.35 CAD/km
2025 Nissan
Rouge Platinum Automatic AWD
Payment Details
- Current Payment: 587 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 29,053 CAD
- Months to End: 21 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,500 km total
- Available Now: 22,571 km/year (1,881 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Ford
F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatic AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Residual Value: 35,165 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 6,200 km/year
- Current Odometer: 62,000 km total
- Available Now: -30,173 km/year (-2,514 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2025 Audi
Q5 Automatic AWD
Payment Details
- Current Payment: 400 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 262 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 17,690 km/year (1,474 per month)
