Vehicle Photos
Transfer Details
+ 2,100 cash
CAD/month x 15 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
Payment Analysis
723.64CAD/monthin Burnaby
- 723.64 CAD/month
- 333.99 CAD/bi-weekly
- 166.99 CAD/week
- 8,683.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.48 CAD/month
- 374.07 CAD/bi-weekly
- 187.03 CAD/week
- 9,725.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,427 CAD
- Total Vehicle Debt: 84,394 CAD
- Paid so Far: 18,867 CAD (22% Paid)
- Remaining Lease Payments: 10,855 CAD
- Residual Value: 54,672 CAD
- Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 18,867 CAD Total Vehicle Value: 84,394 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 10,855 CAD
Term Paid so Far: 17,367 CAD Residual Value: 54,672 CAD
Cost to Own
Already Paid: 18,867 CAD (22%)
Cash Incentive: 2,100 CAD Buyout Price Today: 63,427 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,427 CAD
- 4.9%Interest Rate x 48 months
- 1,458 CAD/month + tax
- Total Payable: 69,974 CAD
- Total Interest: 6,548 CAD
- 8.9%Interest Rate x 48 months
- 1,575 CAD/month + tax
- Total Payable: 75,617 CAD
- Total Interest: 12,191 CAD
- 14.9%Interest Rate x 48 months
- 1,762 CAD/month + tax
- Total Payable: 84,576 CAD
- Total Interest: 21,149 CAD
At the end of the Lease Contract
Residual Value: 54,672 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,316 CAD
- Total Interest: 5,644 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,180 CAD
- Total Interest: 10,508 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,902 CAD
- Total Interest: 18,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.14
- + tax
- + fuel
- + insurance
- 27.45CAD/100km (TODAY without the Cash Incentive)
- 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
19.19
- + tax
- + insurance
- + km driven & fuel
- 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
608.40
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2024)
Seller Contact Info
- Name: Gaurav Ramchand Tolani
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
*2024 Jeep Wrangler Willy’s New Model*
Top Trim
Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.
Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition
Lease Details
Start Date : Feb 2024
End Date : May 2027
39 months lease
*23 months left*
Biweekly - $410
Residual Value- $54,672
Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)
Total Kms allowed : 58590
Reason to change : Want to upgrade to a bigger family SUV
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~5,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,849 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 22,615 km/year (1,885 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 978 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 12 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 38,577 km/year (3,215 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 918 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 78,000 km/year (6,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 2,329 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 5 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 167,520 km/year (13,960 per month)
- Please note that this contract ends in less than a year.
Latest Vancouver Listings
2023 Audi
Audi S3 2.0T Technik Quattro Automatic AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 42,316 km/year (3,526 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 BMW
230i Xdrive Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 34 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 16,445 km/year (1,370 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Nissan
Ariya Platinum E4orce Automatic AWD
Payment Details
- Current Payment: 923 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 745 CAD/month + tax
- Residual Value: 32,841 CAD
- Months to End: 28 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 15,429 km/year (1,286 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Tesla
Tesla Model 3 RWD Automatic 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
2025 Chevrolet
SILVERRADO EV - WT EXTENDED RAGE Automatic AWD
Payment Details
- Current Payment: 1,039 CAD/month + tax
- Original Downpayment: 1,039 CAD
- Residual Value: 46,786 CAD
- Months to End: 35 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 21,097 km/year (1,758 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Nissan
Ariya Platinum+ e-4ORCE Automatic AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 23,200 km/year (1,933 per month)
+ 2,000 cash
2025 Toyota
Prius Hybrid Plug-in Automatic 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 515 CAD/month + tax
- Residual Value: 15,620 CAD
- Months to End: 62 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 22,500 km/year
- Current Odometer: 1,485 km total
- Available Now: 22,575 km/year (1,881 per month)
- Excess Km Cost: 0.10 CAD/km
