Jeep Lease Takeover in Burnaby: 2024 Jeep Willy's Top Trim Automatique AWD ID:#61309 • LeaseCosts Canada

Payment Analysis

723.64CAD/monthin Burnaby

Before Taxes:

723.64 CAD/month
333.99 CAD/bi-weekly
166.99 CAD/week
8,683.68 CAD/year

Incl. B.C. Taxes (12%):

810.48 CAD/month
374.07 CAD/bi-weekly
187.03 CAD/week
9,725.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,361 CAD

Total Vehicle Debt: 84,394 CAD
Paid so Far: 23,933 CAD (28% Paid)
Remaining Lease Payments: 5,789 CAD
Residual Value: 54,672 CAD
Cash Incentive: 2,100 CAD

Vehicle Debt & Value

Paid so far: 23,933 CAD Total Vehicle Value: 84,394 CAD

28% Paid

72%

Vehicle Debt Breakdown

Downpayment: 1,500 CAD Remaining Term: 5,789 CAD

Term Paid so Far: 22,433 CAD Residual Value: 54,672 CAD

27%

66%

Cost to Own

Already Paid: 23,933 CAD (28%)

Cash Incentive: 2,100 CAD Buyout Price Today: 58,361 CAD

28% Paid

70%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,361 CAD

4.9%Interest Rate x 48 months
1,341 CAD/month + tax
Total Payable: 64,386 CAD
Total Interest: 6,025 CAD

8.9%Interest Rate x 48 months
1,450 CAD/month + tax
Total Payable: 69,578 CAD
Total Interest: 11,217 CAD

14.9%Interest Rate x 48 months
1,621 CAD/month + tax
Total Payable: 77,821 CAD
Total Interest: 19,460 CAD

At the end of the Lease Contract

Residual Value: 54,672 CAD (in 8 months)

4.9%Interest Rate x 48 months
1,257 CAD/month + tax
Total Payable: 60,316 CAD
Total Interest: 5,644 CAD

8.9%Interest Rate x 48 months
1,358 CAD/month + tax
Total Payable: 65,180 CAD
Total Interest: 10,508 CAD

14.9%Interest Rate x 48 months
1,519 CAD/month + tax
Total Payable: 72,902 CAD
Total Interest: 18,230 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

9.33

+ tax
+ fuel
+ insurance

(inlcuding the 2,100CAD incentive)

14.64CAD/100km (TODAY without the Cash Incentive)
48.24CAD/100km (Original Contract back in Feb, 2024)

Time Analysis

Cost per day: (CAD)

15.16

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 2,100CAD incentive)

23.79CAD/day (Original Contract back in Feb, 2024)

Remaining Km

Can be driven up to:

1,140.75

km/week
without any
additional costs

Excess km cost: 0.16CAD

346.15km/week (Contract Original back in Feb, 2024)

Seller Contact Info

Name: Gaurav Ramchand Tolani
Location: Burnaby
Date Contract Started: 2024-02-11
Date Contract Ends: 2027-05-27

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

*2024 Jeep Wrangler Willy’s New Model*

Top Trim

Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.

Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition

Lease Details

Start Date : Feb 2024
End Date : May 2027
39 months lease

*23 months left*

Biweekly - $410
Residual Value- $54,672

Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)

Total Kms allowed : 58590

Reason to change : Want to upgrade to a bigger family SUV