Payment Analysis

723.64CAD/monthin Burnaby
    Before Taxes:
  • 723.64 CAD/month
  • 333.99 CAD/bi-weekly
  • 166.99 CAD/week
  • 8,683.68 CAD/year
Incl. B.C. Taxes (12%):
  • 810.48 CAD/month
  • 374.07 CAD/bi-weekly
  • 187.03 CAD/week
  • 9,725.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 68,492 CAD
  • Total Vehicle Debt: 84,394 CAD
  • Paid so Far: 13,802 CAD (16% Paid)
  • Remaining Lease Payments: 15,920 CAD
  • Residual Value: 54,672 CAD
  • Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 13,802 CAD Total Vehicle Value: 84,394 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 15,920 CAD
Term Paid so Far: 12,302 CAD Residual Value: 54,672 CAD
1%
15%
18%
66%
Cost to Own
Already Paid: 13,802 CAD (16%)
Cash Incentive: 2,100 CAD Buyout Price Today: 68,492 CAD
16% Paid
2%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 68,492 CAD

  • 4.9%Interest Rate x 48 months
  • 1,574 CAD/month + tax
  • Total Payable: 75,563 CAD
  • Total Interest: 7,071 CAD
  • 8.9%Interest Rate x 48 months
  • 1,701 CAD/month + tax
  • Total Payable: 81,657 CAD
  • Total Interest: 13,164 CAD
  • 14.9%Interest Rate x 48 months
  • 1,903 CAD/month + tax
  • Total Payable: 91,330 CAD
  • Total Interest: 22,838 CAD

At the end of the Lease Contract

Residual Value: 54,672 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,316 CAD
  • Total Interest: 5,644 CAD
  • 8.9%Interest Rate x 48 months
  • 1,358 CAD/month + tax
  • Total Payable: 65,180 CAD
  • Total Interest: 10,508 CAD
  • 14.9%Interest Rate x 48 months
  • 1,519 CAD/month + tax
  • Total Payable: 72,902 CAD
  • Total Interest: 18,230 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.95
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,100CAD incentive)
  • 40.26CAD/100km (TODAY without the Cash Incentive)
  • 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
20.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,100CAD incentive)
  • 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
414.82
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 346.15km/week (Contract Original back in Feb, 2024)

Seller Contact Info

  • Name: Gaurav Ramchand Tolani
  • Location: Burnaby
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

*2024 Jeep Wrangler Willy’s New Model*

Top Trim

Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.

Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition

Lease Details

Start Date : Feb 2024
End Date : May 2027
39 months lease

*23 months left*

Biweekly - $410
Residual Value- $54,672

Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)

Total Kms allowed : 58590

Reason to change : Want to upgrade to a bigger family SUV

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~22,600 CAD
CAD/month x 30 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 800 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 30 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 17,120 km/year (1,427 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 31,286 km/year (2,607 per month)
See all Details
+ 5,000 cash
CAD/month x 24 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 695 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 24,500 km/year (2,042 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~2,500 CAD
CAD/month x 7 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 7 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 57,714 km/year (4,810 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~8,700 CAD
CAD/month x 33 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,792 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 33 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 17,818 km/year (1,485 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~4,300 CAD
CAD/month x 0 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -1,063 CAD/month + tax
  • Months to End: 1 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 444,000 km/year (37,000 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details