Payment Analysis
723.64CAD/monthin Burnaby
- 723.64 CAD/month
- 333.99 CAD/bi-weekly
- 166.99 CAD/week
- 8,683.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.48 CAD/month
- 374.07 CAD/bi-weekly
- 187.03 CAD/week
- 9,725.72 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,598 CAD
- Total Vehicle Debt: 84,394 CAD
- Paid so Far: 16,696 CAD (19% Paid)
- Remaining Lease Payments: 13,026 CAD
- Residual Value: 54,672 CAD
- Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 16,696 CAD Total Vehicle Value: 84,394 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 13,026 CAD
Term Paid so Far: 15,196 CAD Residual Value: 54,672 CAD
Cost to Own
Already Paid: 16,696 CAD (19%)
Cash Incentive: 2,100 CAD Buyout Price Today: 65,598 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,598 CAD
- 4.9%Interest Rate x 48 months
- 1,508 CAD/month + tax
- Total Payable: 72,369 CAD
- Total Interest: 6,772 CAD
- 8.9%Interest Rate x 48 months
- 1,629 CAD/month + tax
- Total Payable: 78,206 CAD
- Total Interest: 12,608 CAD
- 14.9%Interest Rate x 48 months
- 1,822 CAD/month + tax
- Total Payable: 87,471 CAD
- Total Interest: 21,873 CAD
At the end of the Lease Contract
Residual Value: 54,672 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,316 CAD
- Total Interest: 5,644 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,180 CAD
- Total Interest: 10,508 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,902 CAD
- Total Interest: 18,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.63
- + tax
- + fuel
- + insurance
- 32.94CAD/100km (TODAY without the Cash Incentive)
- 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
19.96
- + tax
- + insurance
- + km driven & fuel
- 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
507.00
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2024)
Seller Contact Info
- Name: Gaurav Ramchand Tolani
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
*2024 Jeep Wrangler Willy’s New Model*
Top Trim
Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.
Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition
Lease Details
Start Date : Feb 2024
End Date : May 2027
39 months lease
*23 months left*
Biweekly - $410
Residual Value- $54,672
Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)
Total Kms allowed : 58590
Reason to change : Want to upgrade to a bigger family SUV
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~19,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 20,544 km/year (1,712 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 4,000 cash
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 773 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
SAVE ~1,800 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 3 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 134,667 km/year (11,222 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
