Payment Analysis

470.00CAD/monthin Surrey, BC
    Before Taxes:
  • 470.00 CAD/month
  • 216.92 CAD/bi-weekly
  • 108.46 CAD/week
  • 5,640.00 CAD/year
Incl. B.C. Taxes (12%):
  • 526.40 CAD/month
  • 242.95 CAD/bi-weekly
  • 121.48 CAD/week
  • 6,316.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,840 CAD
  • Total Vehicle Debt: 35,180 CAD
  • Paid so Far: 10,340 CAD (29% Paid)
  • Remaining Lease Payments: 940 CAD
  • Residual Value: 23,900 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,340 CAD Total Vehicle Value: 35,180 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 940 CAD
Term Paid so Far: 10,340 CAD Residual Value: 23,900 CAD
0%
29%
2%
69%
Cost to Own
Already Paid: 10,340 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 24,840 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,840 CAD

  • 4.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,404 CAD
  • Total Interest: 2,564 CAD
  • 8.9%Interest Rate x 48 months
  • 617 CAD/month + tax
  • Total Payable: 29,614 CAD
  • Total Interest: 4,774 CAD
  • 14.9%Interest Rate x 48 months
  • 690 CAD/month + tax
  • Total Payable: 33,123 CAD
  • Total Interest: 8,283 CAD

At the end of the Lease Contract

Residual Value: 23,900 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,367 CAD
  • Total Interest: 2,467 CAD
  • 8.9%Interest Rate x 48 months
  • 594 CAD/month + tax
  • Total Payable: 28,494 CAD
  • Total Interest: 4,594 CAD
  • 14.9%Interest Rate x 48 months
  • 664 CAD/month + tax
  • Total Payable: 31,869 CAD
  • Total Interest: 7,969 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.98
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 28.20CAD/100km (Original Contract back in Jan, 2024)
Time Analysis
Cost per day: (CAD)
15.45
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,634.62
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2024)

Seller Contact Info

  • Name: Abdelrahman
  • Location: Surrey, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~20,100 CAD
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 787 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 26 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 19,754 km/year (1,646 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 31 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,038 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 31 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 15,746 km/year (1,312 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 500 cash
CAD/month x 16 months
2025 Volvo T8 Recharge (ID: #63407)
1,275
Vancouver, BC
2025 Volvo

T8 Recharge Automatique AWD

Payment Details
  • Current Payment: 1,275 CAD/month + tax
  • Required Payment: 500 CAD
  • Payment Including Incentive: 1,307 CAD/month + tax
  • Original Downpayment: 4,138 CAD
  • Residual Value: 70,336 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,900 km total
  • Available Now: 13,575 km/year (1,131 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 19,983 km/year (1,665 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 19 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 613 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 24,976 km/year (2,081 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 25 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 35,040 km/year (2,920 per month)
See all Details