Payment Analysis
551.13CAD/monthin North Vancouver, BC
- 551.13 CAD/month
- 254.37 CAD/bi-weekly
- 127.18 CAD/week
- 6,613.56 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 617.27 CAD/month
- 284.89 CAD/bi-weekly
- 142.45 CAD/week
- 7,407.19 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,326 CAD
- Total Vehicle Debt: 52,764 CAD
- Paid so Far: 22,438 CAD (42% Paid)
- Remaining Lease Payments: 7,716 CAD
- Residual Value: 22,610 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,438 CAD Total Vehicle Value: 52,764 CAD
Vehicle Debt Breakdown
Downpayment: 3,700 CAD Remaining Term: 7,716 CAD
Term Paid so Far: 18,738 CAD Residual Value: 22,610 CAD
Cost to Own
Already Paid: 22,438 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 30,326 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,326 CAD
- 4.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,456 CAD
- Total Interest: 3,131 CAD
- 8.9%Interest Rate x 48 months
- 753 CAD/month + tax
- Total Payable: 36,155 CAD
- Total Interest: 5,829 CAD
- 14.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,438 CAD
- Total Interest: 10,112 CAD
At the end of the Lease Contract
Residual Value: 22,610 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,944 CAD
- Total Interest: 2,334 CAD
- 8.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,956 CAD
- Total Interest: 4,346 CAD
- 14.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,149 CAD
- Total Interest: 7,539 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.05
- + tax
- + fuel
- + insurance
- 33.07CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
18.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,264.93
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2019)
Similar Listings in Vancouver
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,900 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,653 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 19,508 km/year (1,626 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,362 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 64,000 km/year (5,333 per month)
- Please note that this contract ends in less than a year.
