Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~3,700 CAD
CAD/month x 36 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 28,333 km/year (2,361 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Payment Analysis
723.36CAD/monthin Langley, BC
- 723.36 CAD/month
- 333.86 CAD/bi-weekly
- 166.93 CAD/week
- 8,680.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.16 CAD/month
- 373.92 CAD/bi-weekly
- 186.96 CAD/week
- 9,721.96 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,736 CAD
compared to leasing a BRAND NEW:
- 2024 CR-V EX-L
- for 36 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 799 |
|---|---|
| This Contract (CAD/month) | 723 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 2,736 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 3,736 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,189 CAD
- Total Vehicle Debt: 61,550 CAD
- Paid so Far: 17,361 CAD (28% Paid)
- Remaining Lease Payments: 26,041 CAD
- Residual Value: 18,148 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 17,361 CAD Total Vehicle Value: 61,550 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,041 CAD
Term Paid so Far: 17,361 CAD Residual Value: 18,148 CAD
Cost to Own
Already Paid: 17,361 CAD (28%)
Cash Incentive: 1,000 CAD Buyout Price Today: 43,189 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,189 CAD
- 4.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,647 CAD
- Total Interest: 4,459 CAD
- 8.9%Interest Rate x 48 months
- 1,073 CAD/month + tax
- Total Payable: 51,490 CAD
- Total Interest: 8,301 CAD
- 14.9%Interest Rate x 48 months
- 1,200 CAD/month + tax
- Total Payable: 57,590 CAD
- Total Interest: 14,401 CAD
At the end of the Lease Contract
Residual Value: 18,148 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,021 CAD
- Total Interest: 1,873 CAD
- 8.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,636 CAD
- Total Interest: 3,488 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,199 CAD
- Total Interest: 6,051 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.46
- + tax
- + fuel
- + insurance
- 30.64CAD/100km (TODAY without the Cash Incentive)
- 43.40CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
22.87
- + tax
- + insurance
- + km driven & fuel
- 23.78CAD/day (Original Contract back in Jul, 2022)
Remaining Km
Can be driven up to:
544.87
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2022)
Seller Contact Info
- Name: Abdalrahman
- Location: Langley, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Honda CR-V 2022 Black Edition
No Accidents/Repairs, One owner.
Lease payment: $808/month Tax inclusive
APR: 4.95%
KMs driven: ~15,000 km
Remaining KMs: ~85,000 km - Rarely driven
Lease maturation: August 2027
Total car price: $51,284.40
Residual value: $18,148
Ceramic coated at dealership
Comes with Honda Plus extended warranty + Open road: Road hazard protection Plus - $2200 in value.
I will take care of Lease takeover fees: ~$1000
Buyout $39,000 + Tax
Car is as new in mint condition.
Similar Listings in Vancouver
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 876 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,600 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 18 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 22,444 km/year (1,870 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~14,000 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,739 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 44 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,364 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,200 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Months to End: 12 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,000 km/year (3,083 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,542 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 6 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 29,262 km/year (2,439 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 7 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 82,286 km/year (6,857 per month)
- Please note that this contract ends in less than a year.
Featured in Vancouver
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,379 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 24 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 34,900 km/year (2,908 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 876 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 36 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,600 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 18 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 22,444 km/year (1,870 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~4,200 CAD
2023 Hyundai
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 575 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 42 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 18,526 km/year (1,544 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~14,000 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,739 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 44 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,364 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,200 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Months to End: 12 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,000 km/year (3,083 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,542 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 6 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 29,262 km/year (2,439 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 7 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 82,286 km/year (6,857 per month)
- Please note that this contract ends in less than a year.
Latest Vancouver Listings
2022 Volkswagen
Golf GTI Perfomance 7 Automatic 2WD
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,848 CAD
- Months to End: 13 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 16,892 km/year (1,408 per month)
- Excess Km Cost: 0.18 CAD/km
2023 BMW
i7 Automatic AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 34 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,523 km total
- Available Now: 19,227 km/year (1,602 per month)
2024 BMW
X3 M Automatic AWD M Package
Payment Details
- Current Payment: 892 CAD/month + tax
- Original Downpayment: 7,757 CAD
- Residual Value: 29,835 CAD
- Months to End: 42 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Preferred Automatic AWD
Payment Details
- Current Payment: 546 CAD/month + tax
- Residual Value: 26,626 CAD
- Months to End: 29 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,400 km total
- Available Now: 17,214 km/year (1,434 per month)
- Excess Km Cost: 0.12 CAD/km
pay 11,500 CAD
2023 Lexus
ES350 FSPORT 2 Automatic 2WD
Payment Details
- Current Payment: 684 CAD/month + tax
- Required Payment: 11,500 CAD
- Payment Including Incentive: 1,289 CAD/month + tax
- Original Downpayment: 3,588 CAD
- Residual Value: 36,509 CAD
- Months to End: 19 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,900 km total
- Available Now: 4,484 km/year (374 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,050 cash
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 496 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 31 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 19,226 km/year (1,602 per month)
- Excess Km Cost: 0.08 CAD/km
pay 500 CAD
2023 Subaru
WRX Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 457 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 13 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 19,846 km/year (1,654 per month)
