Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~3,600 CAD
CAD/month x 34 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Payment Analysis
723.36CAD/monthin Langley, BC
- 723.36 CAD/month
- 333.86 CAD/bi-weekly
- 166.93 CAD/week
- 8,680.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.16 CAD/month
- 373.92 CAD/bi-weekly
- 186.96 CAD/week
- 9,721.96 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,584 CAD
compared to leasing a BRAND NEW:
- 2024 CR-V EX-L
- for 36 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 799 |
|---|---|
| This Contract (CAD/month) | 723 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 2,584 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 3,584 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,742 CAD
- Total Vehicle Debt: 61,550 CAD
- Paid so Far: 18,807 CAD (30% Paid)
- Remaining Lease Payments: 24,594 CAD
- Residual Value: 18,148 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,807 CAD Total Vehicle Value: 61,550 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,594 CAD
Term Paid so Far: 18,807 CAD Residual Value: 18,148 CAD
Cost to Own
Already Paid: 18,807 CAD (30%)
Cash Incentive: 1,000 CAD Buyout Price Today: 41,742 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,742 CAD
- 4.9%Interest Rate x 48 months
- 959 CAD/month + tax
- Total Payable: 46,051 CAD
- Total Interest: 4,309 CAD
- 8.9%Interest Rate x 48 months
- 1,037 CAD/month + tax
- Total Payable: 49,765 CAD
- Total Interest: 8,023 CAD
- 14.9%Interest Rate x 48 months
- 1,160 CAD/month + tax
- Total Payable: 55,661 CAD
- Total Interest: 13,919 CAD
At the end of the Lease Contract
Residual Value: 18,148 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,021 CAD
- Total Interest: 1,873 CAD
- 8.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,636 CAD
- Total Interest: 3,488 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,199 CAD
- Total Interest: 6,051 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.76
- + tax
- + fuel
- + insurance
- 28.93CAD/100km (TODAY without the Cash Incentive)
- 43.40CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
22.81
- + tax
- + insurance
- + km driven & fuel
- 23.78CAD/day (Original Contract back in Jul, 2022)
Remaining Km
Can be driven up to:
576.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2022)
Seller Contact Info
- Name: Abdalrahman
- Location: Langley, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Honda CR-V 2022 Black Edition
No Accidents/Repairs, One owner.
Lease payment: $808/month Tax inclusive
APR: 4.95%
KMs driven: ~15,000 km
Remaining KMs: ~85,000 km - Rarely driven
Lease maturation: August 2027
Total car price: $51,284.40
Residual value: $18,148
Ceramic coated at dealership
Comes with Honda Plus extended warranty + Open road: Road hazard protection Plus - $2200 in value.
I will take care of Lease takeover fees: ~$1000
Buyout $39,000 + Tax
Car is as new in mint condition.
Similar Listings in Vancouver
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 7,000 CAD
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
2024 KIA
Sorento X Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
pay 800 CAD
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
Featured in Vancouver
+ 1,200 cash
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 54,170 CAD
- Months to End: 44 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,160 km total
- Available Now: 20,684 km/year (1,724 per month)
- Excess Km Cost: 0.15 CAD/km
pay 7,000 CAD
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 KIA
Sorento X Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,062 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.12 CAD/km
pay 800 CAD
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,401 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 22 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 38,073 km/year (3,173 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
Latest Vancouver Listings
+ 1,200 cash
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 595 CAD/month + tax
- Residual Value: 54,170 CAD
- Months to End: 44 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,160 km total
- Available Now: 20,684 km/year (1,724 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
+ 1,000 cash
2023 Nissan
Rogue SV Automatic AWD Moonroof
Payment Details
- Current Payment: 589 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 530 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,467 km total
- Available Now: 14,259 km/year (1,188 per month)
- Excess Km Cost: 0.10 CAD/km
pay 7,000 CAD
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,256 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 23,211 km/year (1,934 per month)
2024 Audi
Q5 Progressiv S-Line Automatic AWD
Payment Details
- Current Payment: 893 CAD/month + tax
- Residual Value: 31,296 CAD
- Months to End: 50 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,659 km total
- Available Now: 16,642 km/year (1,387 per month)
2023 BMW
X3 30i xDrive Automatic AWD Premium Enhanced Package
Payment Details
- Current Payment: 861 CAD/month + tax
- Residual Value: 30,789 CAD
- Months to End: 30 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,600 km/year (1,217 per month)
- Excess Km Cost: 0.15 CAD/km
SAVE ~25,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,169 km/year (1,097 per month)
- Excess Km Cost: 0.20 CAD/km
