Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~4,000 CAD
CAD/month x 39 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 39 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,154 km/year (2,179 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Payment Analysis
723.36CAD/monthin Langley, BC
- 723.36 CAD/month
- 333.86 CAD/bi-weekly
- 166.93 CAD/week
- 8,680.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.16 CAD/month
- 373.92 CAD/bi-weekly
- 186.96 CAD/week
- 9,721.96 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,964 CAD
compared to leasing a BRAND NEW:
- 2024 CR-V EX-L
- for 36 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 799 |
|---|---|
| This Contract (CAD/month) | 723 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 2,964 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 3,964 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,359 CAD
- Total Vehicle Debt: 61,550 CAD
- Paid so Far: 15,191 CAD (24% Paid)
- Remaining Lease Payments: 28,211 CAD
- Residual Value: 18,148 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,191 CAD Total Vehicle Value: 61,550 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,211 CAD
Term Paid so Far: 15,191 CAD Residual Value: 18,148 CAD
Cost to Own
Already Paid: 15,191 CAD (24%)
Cash Incentive: 1,000 CAD Buyout Price Today: 45,359 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,359 CAD
- 4.9%Interest Rate x 48 months
- 1,043 CAD/month + tax
- Total Payable: 50,042 CAD
- Total Interest: 4,683 CAD
- 8.9%Interest Rate x 48 months
- 1,127 CAD/month + tax
- Total Payable: 54,077 CAD
- Total Interest: 8,718 CAD
- 14.9%Interest Rate x 48 months
- 1,260 CAD/month + tax
- Total Payable: 60,484 CAD
- Total Interest: 15,125 CAD
At the end of the Lease Contract
Residual Value: 18,148 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,021 CAD
- Total Interest: 1,873 CAD
- 8.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,636 CAD
- Total Interest: 3,488 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,199 CAD
- Total Interest: 6,051 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.01
- + tax
- + fuel
- + insurance
- 33.19CAD/100km (TODAY without the Cash Incentive)
- 43.40CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
22.94
- + tax
- + insurance
- + km driven & fuel
- 23.78CAD/day (Original Contract back in Jul, 2022)
Remaining Km
Can be driven up to:
502.96
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2022)
Seller Contact Info
- Name: Abdalrahman
- Location: Langley, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Honda CR-V 2022 Black Edition
No Accidents/Repairs, One owner.
Lease payment: $808/month Tax inclusive
APR: 4.95%
KMs driven: ~15,000 km
Remaining KMs: ~85,000 km - Rarely driven
Lease maturation: August 2027
Total car price: $51,284.40
Residual value: $18,148
Ceramic coated at dealership
Comes with Honda Plus extended warranty + Open road: Road hazard protection Plus - $2200 in value.
I will take care of Lease takeover fees: ~$1000
Buyout $39,000 + Tax
Car is as new in mint condition.
Similar Listings in Vancouver
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,000 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 804 CAD/month + tax
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,653 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 19,508 km/year (1,626 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,195 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 57,600 km/year (4,800 per month)
- Please note that this contract ends in less than a year.
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,196 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 63,120 km/year (5,260 per month)
- Please note that this contract ends in less than a year.
Featured in Vancouver
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
pay 1,000 CAD
SAVE ~5,100 CAD
2023 Audi
A5 Technick Quattro Automatic AWD S Line Competition
Payment Details
- Current Payment: 860 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 882 CAD/month + tax
- Residual Value: 30,851 CAD
- Months to End: 44 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,850 km total
- Available Now: 11,495 km/year (958 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,000 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 804 CAD/month + tax
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,653 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 19,508 km/year (1,626 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,195 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 57,600 km/year (4,800 per month)
- Please note that this contract ends in less than a year.
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,196 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 63,120 km/year (5,260 per month)
- Please note that this contract ends in less than a year.
Latest Vancouver Listings
+ 6,000 cash
2022 Mercedes-Benz
Gle 53 Automatic AWD
Payment Details
- Current Payment: 2,650 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 2,317 CAD/month + tax
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 36,667 km/year (3,056 per month)
pay 5,000 CAD
2022 Mercedes-Benz
GLE 450 4D Utility Automatic AWD
Payment Details
- Current Payment: 1,087 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,304 CAD/month + tax
- Original Downpayment: 16,971 CAD
- Residual Value: 52,410 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 15,652 km/year (1,304 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2022 Honda
EX Automatic 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2022 Mazda
Mazda MX-30 GT Automatic 2WD Mazda Navigation
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,774 km total
- Available Now: 28,564 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 21,143 km/year (1,762 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mazda
Mazda CX9 GT Automatic AWD
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 29,027 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,980 km total
- Available Now: 18,521 km/year (1,543 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
