Vehicle Photos
Transfer Details
pay 15,000 CAD
CAD/month x 5 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 4,695 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 5 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 115,200 km/year (9,600 per month)
- Please note that this contract ends in less than a year.
Payment Analysis
1,695.48CAD/monthin RICHMOND, BC
- 1,695.48 CAD/month
- 782.53 CAD/bi-weekly
- 391.26 CAD/week
- 20,345.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,898.94 CAD/month
- 876.43 CAD/bi-weekly
- 438.22 CAD/week
- 22,787.25 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
91,477 CAD
- Total Vehicle Debt: 139,037 CAD
- Paid so Far: 62,560 CAD (44% Paid)
- Remaining Lease Payments: 8,477 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 62,560 CAD Total Vehicle Value: 139,037 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 8,477 CAD
Term Paid so Far: 52,560 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 62,560 CAD (44%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 91,477 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 91,477 CAD
- 4.9%Interest Rate x 48 months
- 2,103 CAD/month + tax
- Total Payable: 100,921 CAD
- Total Interest: 9,443 CAD
- 8.9%Interest Rate x 48 months
- 2,272 CAD/month + tax
- Total Payable: 109,060 CAD
- Total Interest: 17,582 CAD
- 14.9%Interest Rate x 48 months
- 2,541 CAD/month + tax
- Total Payable: 121,980 CAD
- Total Interest: 30,503 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.91
- + tax
- + fuel
- + insurance
- 17.66CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
154.37
- + tax
- + insurance
- + km driven & fuel
- 55.74CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
2,215.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi
- Location: RICHMOND, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
2024 KIA
R Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
pay 800 CAD
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,400 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,765 km/year (1,980 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,600 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~13,500 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,742 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 43 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,674 km/year (1,140 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
2024 KIA
R Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
pay 800 CAD
2022 Honda
CRV-LX 2WD CVT 2WD
Payment Details
- Current Payment: 474 CAD/month + tax
- Required Payment: 800 CAD
- Payment Including Incentive: 505 CAD/month + tax
- Original Downpayment: 800 CAD
- Residual Value: 13,847 CAD
- Months to End: 26 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 25,846 km/year (2,154 per month)
- Excess Km Cost: 0.12 CAD/km
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,389 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 23 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 36,417 km/year (3,035 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 874 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,471 km/year (1,706 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~4,400 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,765 km/year (1,980 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,600 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 694 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 34 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~4,100 CAD
2023 Hyundai
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 575 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 41 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 18,978 km/year (1,581 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~13,500 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,742 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 43 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 13,674 km/year (1,140 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
2023 Mazda
CX-30 GT Automatic AWD
Payment Details
- Current Payment: 564 CAD/month + tax
- Original Downpayment: 5,650 CAD
- Residual Value: 24,500 CAD
- Months to End: 21 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,857 km/year (1,571 per month)
pay 1,000 CAD
2023 Lexus
NX 350 Automatic AWD Luxury Pakage
Payment Details
- Current Payment: 1,040 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,096 CAD/month + tax
- Residual Value: 30,483 CAD
- Months to End: 18 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 28,333 km/year (2,361 per month)
2024 KIA
R Line Automatic AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 57 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 5,000 cash
2021 Jeep
Sahara 4xe Automatic AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 510 CAD/month + tax
- Residual Value: 35,009 CAD
- Months to End: 25 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 33,600 km/year (2,800 per month)
pay 7,000 CAD
2024 Toyota
Hybrid XLE Automatic AWD 39 month service prepaid
Payment Details
- Current Payment: 950 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,134 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 38 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 500 km total
- Available Now: 24,474 km/year (2,039 per month)
2023 Mercedes-Benz
GLC 300 Automatic AWD AMG package/premium package/night package
Payment Details
- Current Payment: 1,206 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 34,768 CAD
- Months to End: 33 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,700 km total
- Available Now: 21,927 km/year (1,827 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
GLC 300 Automatic AWD AMG package/premium package/night package
Payment Details
- Current Payment: 1,206 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 34,768 CAD
- Months to End: 33 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,700 km total
- Available Now: 21,927 km/year (1,827 per month)
- Excess Km Cost: 0.10 CAD/km
