Payment Analysis
1,695.48CAD/monthin RICHMOND, BC
- 1,695.48 CAD/month
- 782.53 CAD/bi-weekly
- 391.26 CAD/week
- 20,345.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,898.94 CAD/month
- 876.43 CAD/bi-weekly
- 438.22 CAD/week
- 22,787.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
116,910 CAD
- Total Vehicle Debt: 139,037 CAD
- Paid so Far: 37,128 CAD (26% Paid)
- Remaining Lease Payments: 33,910 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 37,128 CAD Total Vehicle Value: 139,037 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 33,910 CAD
Term Paid so Far: 27,128 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 37,128 CAD (26%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 116,910 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 116,910 CAD
- 4.9%Interest Rate x 48 months
- 2,687 CAD/month + tax
- Total Payable: 128,979 CAD
- Total Interest: 12,069 CAD
- 8.9%Interest Rate x 48 months
- 2,904 CAD/month + tax
- Total Payable: 139,380 CAD
- Total Interest: 22,471 CAD
- 14.9%Interest Rate x 48 months
- 3,248 CAD/month + tax
- Total Payable: 155,892 CAD
- Total Interest: 38,983 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
101.90
- + tax
- + fuel
- + insurance
- 70.65CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
80.40
- + tax
- + insurance
- + km driven & fuel
- 55.74CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
553.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi
- Location: RICHMOND, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 359 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 27 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 374 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 6 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 79,092 km/year (6,591 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 898 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,875 km/year (1,906 per month)
