Payment Analysis
665.23CAD/monthin Ste-Marguerite-du-Lac-Masson, QC
- 665.23 CAD/month
- 307.03 CAD/bi-weekly
- 153.51 CAD/week
- 7,982.76 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 764.88 CAD/month
- 353.02 CAD/bi-weekly
- 176.51 CAD/week
- 9,178.58 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,082 ~ 3,982 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i AWD w/ Premium Package Essential
- for 24 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 828 |
|---|---|
| This Contract (CAD/month) | 665 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 2,282 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,082 ~ 3,982 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,510 CAD
- Total Vehicle Debt: 54,963 CAD
- Paid so Far: 23,453 CAD (42% Paid)
- Remaining Lease Payments: 9,313 CAD
- Residual Value: 22,197 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,453 CAD Total Vehicle Value: 54,963 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 9,313 CAD
Term Paid so Far: 21,953 CAD Residual Value: 22,197 CAD
Cost to Own
Already Paid: 23,453 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 31,510 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,510 CAD
- 4.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,763 CAD
- Total Interest: 3,253 CAD
- 8.9%Interest Rate x 48 months
- 783 CAD/month + tax
- Total Payable: 37,567 CAD
- Total Interest: 6,056 CAD
- 14.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,017 CAD
- Total Interest: 10,507 CAD
At the end of the Lease Contract
Residual Value: 22,197 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 510 CAD/month + tax
- Total Payable: 24,488 CAD
- Total Interest: 2,291 CAD
- 8.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,463 CAD
- Total Interest: 4,266 CAD
- 14.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,598 CAD
- Total Interest: 7,401 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.83
- + tax
- + fuel
- + insurance
- 33.26CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
21.87
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,035.16
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 39,113 km/year (3,259 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,087 km/year (2,174 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 22,238 km/year (1,853 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 24,316 km/year (2,026 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 7 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 51,486 km/year (4,290 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 535 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 31,789 km/year (2,649 per month)
- Excess Km Cost: 0.80 CAD/km
