Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~6,600 CAD
CAD/month x 28 months
2020 BMW X1 xdrive 28I (ID: #37585)
665
Ste-Marguerite-du-Lac-Masson, QC
2020 BMW
X1 xdrive 28I Automatic AWD Premium Package Essential w/ Warranty Complete Term + Winter Tires Included
Payment Details
- Current Payment: 665 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 22,197 CAD
- Months to End: 28 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,200 km total
- Available Now: 26,914 km/year (2,243 per month)
Deal Special Perks
Payment Analysis
665.23CAD/monthin Ste-Marguerite-du-Lac-Masson, QC
- 665.23 CAD/month
- 307.03 CAD/bi-weekly
- 153.51 CAD/week
- 7,982.76 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 764.88 CAD/month
- 353.02 CAD/bi-weekly
- 176.51 CAD/week
- 9,178.58 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,364 ~ 6,764 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i AWD w/ Premium Package Essential
- for 24 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 828 |
|---|---|
| This Contract (CAD/month) | 665 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 4,564 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 6,364 ~ 6,764 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,823 CAD
- Total Vehicle Debt: 54,963 CAD
- Paid so Far: 14,139 CAD (25% Paid)
- Remaining Lease Payments: 18,626 CAD
- Residual Value: 22,197 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,139 CAD Total Vehicle Value: 54,963 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 18,626 CAD
Term Paid so Far: 12,639 CAD Residual Value: 22,197 CAD
Cost to Own
Already Paid: 14,139 CAD (25%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,823 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,823 CAD
- 4.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,935 CAD
- Total Interest: 4,111 CAD
- 8.9%Interest Rate x 48 months
- 989 CAD/month + tax
- Total Payable: 47,478 CAD
- Total Interest: 7,654 CAD
- 14.9%Interest Rate x 48 months
- 1,106 CAD/month + tax
- Total Payable: 53,102 CAD
- Total Interest: 13,279 CAD
At the end of the Lease Contract
Residual Value: 22,197 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 510 CAD/month + tax
- Total Payable: 24,488 CAD
- Total Interest: 2,291 CAD
- 8.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,463 CAD
- Total Interest: 4,266 CAD
- 14.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,598 CAD
- Total Interest: 7,401 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.07
- + tax
- + fuel
- + insurance
- 29.66CAD/100km (TODAY without the Cash Incentive)
- 33.26CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
20.70
- + tax
- + insurance
- + km driven & fuel
- 21.87CAD/day (Original Contract back in Jun, 2020)
Remaining Km
Can be driven up to:
517.58
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2020)
Seller Contact Info
- Name: Zukowsky
- Location: Ste-Marguerite-du-Lac-Masson, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Excessive Wear Protection included
Modular roof rack included
Similar Listings in Montreal
+ 3,000 cash
CAD/month x 45 months
2020 Hyundai 2.4L Preferred AWD w/Sun/Leather Package (ID: #37632)
463
Montréal, QC
2020 Hyundai
2.4L Preferred AWD w/Sun/Leather Package Automatic AWD Appearance protection
Payment Details
- Current Payment: 463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 396 CAD/month + tax
- Original Downpayment: 1,340 CAD
- Residual Value: 16,663 CAD
- Months to End: 45 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 16,089 km/year (1,341 per month)
- Excess Km Cost: 0.12 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30i xDrive 2022 Premium Essential (ID: #37635)
859
Montreal,Qc
2022 BMW
BMW X3 30i xDrive 2022 Premium Essential Automatic AWD Premium Essential , M Sport package
Payment Details
- Current Payment: 859 CAD/month + tax
- Residual Value: 31,426 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 10,979 km/year (915 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30e xDrive 2022 Premium Essential (ID: #37633)
985
Montreal,Qc
2022 BMW
BMW X3 30e xDrive 2022 Premium Essential Automatic AWD Premium Essential
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,388 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 90 km total
- Available Now: 12,232 km/year (1,019 per month)
- Excess Km Cost: 0.15 CAD/km
SAVE ~1,700 CAD
2021 Volkswagen
Tiguan Trendline Automatic 2WD BRAND NEW - 60 Months Lease - 0km
Payment Details
- Current Payment: 411 CAD/month + tax
- Residual Value: 9,220 CAD
- Months to End: 56 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 0 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
pay 1,500 CAD
2020 Mazda
Cx5,GS Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Residual Value: 20,664 CAD
- Months to End: 17 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,863 km total
- Available Now: 27,626 km/year (2,302 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
pay 2,000 CAD
2022 Infiniti
Q55 essential proassist CVT AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 797 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 833 CAD/month + tax
- Months to End: 56 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 19,143 km/year (1,595 per month)
Deal Special Perks
Featured in Montreal
+ 3,000 cash
CAD/month x 45 months
2020 Hyundai 2.4L Preferred AWD w/Sun/Leather Package (ID: #37632)
463
Montréal, QC
2020 Hyundai
2.4L Preferred AWD w/Sun/Leather Package Automatic AWD Appearance protection
Payment Details
- Current Payment: 463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 396 CAD/month + tax
- Original Downpayment: 1,340 CAD
- Residual Value: 16,663 CAD
- Months to End: 45 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 16,089 km/year (1,341 per month)
- Excess Km Cost: 0.12 CAD/km
pay 1,500 CAD
2020 Mazda
Cx5,GS Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Residual Value: 20,664 CAD
- Months to End: 17 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,863 km total
- Available Now: 27,626 km/year (2,302 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2022 BMW
BMW M850 Gran Coupe Premium Package Automatic AWD Premium Package
Payment Details
- Current Payment: 1,738 CAD/month + tax
- Residual Value: 47,861 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 48,000 km/year
- Current Odometer: 6,300 km total
- Available Now: 47,413 km/year (3,951 per month)
- Excess Km Cost: 0.30 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30i xDrive 2022 Premium Essential (ID: #37635)
859
Montreal,Qc
2022 BMW
BMW X3 30i xDrive 2022 Premium Essential Automatic AWD Premium Essential , M Sport package
Payment Details
- Current Payment: 859 CAD/month + tax
- Residual Value: 31,426 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 10,979 km/year (915 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30e xDrive 2022 Premium Essential (ID: #37633)
985
Montreal,Qc
2022 BMW
BMW X3 30e xDrive 2022 Premium Essential Automatic AWD Premium Essential
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,388 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 90 km total
- Available Now: 12,232 km/year (1,019 per month)
- Excess Km Cost: 0.15 CAD/km
pay 2,000 CAD
2022 Infiniti
Q55 essential proassist CVT AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 797 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 833 CAD/month + tax
- Months to End: 56 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 19,143 km/year (1,595 per month)
Deal Special Perks
2018 Mercedes-Benz
C300 4MATIC Automatic AWD w/ Winter Tires Included
Payment Details
- Current Payment: 432 CAD/month + tax
- Original Downpayment: 25,000 CAD
- Residual Value: 29,035 CAD
- Months to End: 1 months (Mar, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,600 km total
- Available Now: 724,800 km/year (60,400 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2021 Hyundai
Prefered Automatic AWD w/ Winter Tires Included
Payment Details
- Current Payment: 406 CAD/month + tax
- Original Downpayment: 26,000 CAD
- Residual Value: 24,073 CAD
- Months to End: 54 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 19,778 km/year (1,648 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Montreal Listings
pay 1,500 CAD
2020 Mazda
Cx5,GS Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Residual Value: 20,664 CAD
- Months to End: 17 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,863 km total
- Available Now: 27,626 km/year (2,302 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2022 BMW
BMW M850 Gran Coupe Premium Package Automatic AWD Premium Package
Payment Details
- Current Payment: 1,738 CAD/month + tax
- Residual Value: 47,861 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 48,000 km/year
- Current Odometer: 6,300 km total
- Available Now: 47,413 km/year (3,951 per month)
- Excess Km Cost: 0.30 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30i xDrive 2022 Premium Essential (ID: #37635)
859
Montreal,Qc
2022 BMW
BMW X3 30i xDrive 2022 Premium Essential Automatic AWD Premium Essential , M Sport package
Payment Details
- Current Payment: 859 CAD/month + tax
- Residual Value: 31,426 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 10,979 km/year (915 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 47 months
2022 BMW BMW X3 30e xDrive 2022 Premium Essential (ID: #37633)
985
Montreal,Qc
2022 BMW
BMW X3 30e xDrive 2022 Premium Essential Automatic AWD Premium Essential
Payment Details
- Current Payment: 985 CAD/month + tax
- Residual Value: 28,388 CAD
- Months to End: 47 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 90 km total
- Available Now: 12,232 km/year (1,019 per month)
- Excess Km Cost: 0.15 CAD/km
+ 3,000 cash
CAD/month x 45 months
2020 Hyundai 2.4L Preferred AWD w/Sun/Leather Package (ID: #37632)
463
Montréal, QC
2020 Hyundai
2.4L Preferred AWD w/Sun/Leather Package Automatic AWD Appearance protection
Payment Details
- Current Payment: 463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 396 CAD/month + tax
- Original Downpayment: 1,340 CAD
- Residual Value: 16,663 CAD
- Months to End: 45 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 16,089 km/year (1,341 per month)
- Excess Km Cost: 0.12 CAD/km
pay 2,000 CAD
2022 Infiniti
Q55 essential proassist CVT AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 797 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 833 CAD/month + tax
- Months to End: 56 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 19,143 km/year (1,595 per month)
Deal Special Perks
2018 Mercedes-Benz
C300 4MATIC Automatic AWD w/ Winter Tires Included
Payment Details
- Current Payment: 432 CAD/month + tax
- Original Downpayment: 25,000 CAD
- Residual Value: 29,035 CAD
- Months to End: 1 months (Mar, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,600 km total
- Available Now: 724,800 km/year (60,400 per month)
- Please note that this contract ends in less than a year.
