Payment Analysis

739.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 739.58 CAD/month
  • 341.34 CAD/bi-weekly
  • 170.67 CAD/week
  • 8,874.96 CAD/year
Incl. B.C. Taxes (12%):
  • 828.33 CAD/month
  • 382.31 CAD/bi-weekly
  • 191.15 CAD/week
  • 9,939.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,325 CAD
  • Total Vehicle Debt: 61,325 CAD
  • Paid so Far: 5,000 CAD (8% Paid)
  • Remaining Lease Payments: 26,625 CAD
  • Residual Value: 29,700 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 5,000 CAD Total Vehicle Value: 61,325 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 26,625 CAD
Term Paid so Far: 0 CAD Residual Value: 29,700 CAD
8%
0%
43%
49%
Cost to Own
Already Paid: 5,000 CAD (8%)
Cash Incentive: 3,000 CAD Buyout Price Today: 53,325 CAD
8% Paid
4%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,325 CAD

  • 4.9%Interest Rate x 48 months
  • 1,226 CAD/month + tax
  • Total Payable: 58,830 CAD
  • Total Interest: 5,505 CAD
  • 8.9%Interest Rate x 48 months
  • 1,324 CAD/month + tax
  • Total Payable: 63,574 CAD
  • Total Interest: 10,249 CAD
  • 14.9%Interest Rate x 48 months
  • 1,481 CAD/month + tax
  • Total Payable: 71,106 CAD
  • Total Interest: 17,781 CAD

At the end of the Lease Contract

Residual Value: 29,700 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,766 CAD
  • Total Interest: 3,066 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,408 CAD
  • Total Interest: 5,708 CAD
  • 14.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,603 CAD
  • Total Interest: 9,903 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
90.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
Time Analysis
Cost per day: (CAD)
21.58
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
Remaining Km
Can be driven up to:
166.67
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

SAVE ~5,100 CAD
CAD/month x 21 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 19,238 km/year (1,603 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 38 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 697 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 38 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,842 km/year (2,237 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~15,400 CAD
CAD/month x 47 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,729 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,511 km/year (1,043 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~7,700 CAD
CAD/month x 14 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 794 CAD/month + tax
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2021 Land Rover Range Rover Sport HSE Diesel (ID: #48703)
1,875
Vancouver, BC
2021 Land Rover

Range Rover Sport HSE Diesel Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,875 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,653 CAD/month + tax
  • Residual Value: 56,011 CAD
  • Months to End: 9 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,369 km total
  • Available Now: 19,508 km/year (1,626 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 15,000 cash
CAD/month x 9 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz

GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,695 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 3,362 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 9 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 64,000 km/year (5,333 per month)
  • Please note that this contract ends in less than a year.
See all Details