Payment Analysis

951.21CAD/monthin Victoria
    Before Taxes:
  • 951.21 CAD/month
  • 439.02 CAD/bi-weekly
  • 219.51 CAD/week
  • 11,414.52 CAD/year
Incl. B.C. Taxes (12%):
  • 1,065.36 CAD/month
  • 491.70 CAD/bi-weekly
  • 245.85 CAD/week
  • 12,784.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,543 CAD
  • Total Vehicle Debt: 87,153 CAD
  • Paid so Far: 7,610 CAD (8% Paid)
  • Remaining Lease Payments: 36,146 CAD
  • Residual Value: 43,397 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 7,610 CAD Total Vehicle Value: 87,153 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,146 CAD
Term Paid so Far: 7,610 CAD Residual Value: 43,397 CAD
0%
8%
41%
51%
Cost to Own
Already Paid: 7,610 CAD (8%)
Cash Incentive: 1,000 CAD Buyout Price Today: 78,543 CAD
8% Paid
1%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,543 CAD

  • 4.9%Interest Rate x 48 months
  • 1,805 CAD/month + tax
  • Total Payable: 86,651 CAD
  • Total Interest: 8,108 CAD
  • 8.9%Interest Rate x 48 months
  • 1,951 CAD/month + tax
  • Total Payable: 93,639 CAD
  • Total Interest: 15,096 CAD
  • 14.9%Interest Rate x 48 months
  • 2,182 CAD/month + tax
  • Total Payable: 104,733 CAD
  • Total Interest: 26,190 CAD

At the end of the Lease Contract

Residual Value: 43,397 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 997 CAD/month + tax
  • Total Payable: 47,877 CAD
  • Total Interest: 4,480 CAD
  • 8.9%Interest Rate x 48 months
  • 1,078 CAD/month + tax
  • Total Payable: 51,738 CAD
  • Total Interest: 8,341 CAD
  • 14.9%Interest Rate x 48 months
  • 1,206 CAD/month + tax
  • Total Payable: 57,867 CAD
  • Total Interest: 14,470 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.01
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
30.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
344.18
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

  • Name: Carli Truant
  • Location: Victoria
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Looking for someone to take over my lease on a 2025 Ford F-150 Supercrew SWB 4WD. Truck is in excellent condition, well-maintained, and has been primarily highway driven. Great option for someone looking for a shorter-term lease on a well-equipped truck without committing to a full new term. Located on Vancouver Island but can coordinate in Vancouver as well.

Serious inquiries only. Happy to provide more details.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 27 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 27 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 36,667 km/year (3,056 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 8 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 8 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 75,250 km/year (6,271 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 10 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 10 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 79,200 km/year (6,600 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~2,700 CAD
CAD/month x 5 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 188,880 km/year (15,740 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 13 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 13 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 15,138 km/year (1,262 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 36 months
2025 Hyundai Santa Cruz Ultimate AWD (ID: #69399)
790
Vancouver BC
2025 Hyundai

Santa Cruz Ultimate AWD Automatique AWD

Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 36 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 19,333 km/year (1,611 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details