Payment Analysis

951.21CAD/monthin Victoria
    Before Taxes:
  • 951.21 CAD/month
  • 439.02 CAD/bi-weekly
  • 219.51 CAD/week
  • 11,414.52 CAD/year
Incl. B.C. Taxes (12%):
  • 1,065.36 CAD/month
  • 491.70 CAD/bi-weekly
  • 245.85 CAD/week
  • 12,784.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 73,787 CAD
  • Total Vehicle Debt: 87,153 CAD
  • Paid so Far: 12,366 CAD (14% Paid)
  • Remaining Lease Payments: 31,390 CAD
  • Residual Value: 43,397 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 12,366 CAD Total Vehicle Value: 87,153 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,390 CAD
Term Paid so Far: 12,366 CAD Residual Value: 43,397 CAD
0%
14%
36%
50%
Cost to Own
Already Paid: 12,366 CAD (14%)
Cash Incentive: 1,000 CAD Buyout Price Today: 73,787 CAD
14% Paid
1%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 73,787 CAD

  • 4.9%Interest Rate x 48 months
  • 1,696 CAD/month + tax
  • Total Payable: 81,404 CAD
  • Total Interest: 7,617 CAD
  • 8.9%Interest Rate x 48 months
  • 1,833 CAD/month + tax
  • Total Payable: 87,969 CAD
  • Total Interest: 14,182 CAD
  • 14.9%Interest Rate x 48 months
  • 2,050 CAD/month + tax
  • Total Payable: 98,391 CAD
  • Total Interest: 24,604 CAD

At the end of the Lease Contract

Residual Value: 43,397 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 997 CAD/month + tax
  • Total Payable: 47,877 CAD
  • Total Interest: 4,480 CAD
  • 8.9%Interest Rate x 48 months
  • 1,078 CAD/month + tax
  • Total Payable: 51,738 CAD
  • Total Interest: 8,341 CAD
  • 14.9%Interest Rate x 48 months
  • 1,206 CAD/month + tax
  • Total Payable: 57,867 CAD
  • Total Interest: 14,470 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.62
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 55.39CAD/100km (TODAY without the Cash Incentive)
  • 57.07CAD/100km (Original Contract back in Aug, 2025)
Time Analysis
Cost per day: (CAD)
30.28
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 31.27CAD/day (Original Contract back in Aug, 2025)
Remaining Km
Can be driven up to:
396.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Aug, 2025)

Seller Contact Info

  • Name: Carli Truant
  • Location: Victoria
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Looking for someone to take over my lease on a 2025 Ford F-150 Supercrew SWB 4WD. Truck is in excellent condition, well-maintained, and has been primarily highway driven. Great option for someone looking for a shorter-term lease on a well-equipped truck without committing to a full new term. Located on Vancouver Island but can coordinate in Vancouver as well.

Serious inquiries only. Happy to provide more details.

Similar Listings in Vancouver

CAD/month x 4 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 72,500 km/year (6,042 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 6 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 6 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 132,000 km/year (11,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~3,300 CAD
CAD/month x 9 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 104,933 km/year (8,744 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 34 months
2025 Ford F150 stx (ID: #74708)
756
Vancouver
2025 Ford

F150 stx Automatique AWD

Payment Details
  • Current Payment: 756 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 727 CAD/month + tax
  • Months to End: 34 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 11,300 km total
  • Available Now: 17,188 km/year (1,432 per month)
See all Details
2023 Ford

F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatique AWD

Payment Details
  • Current Payment: 430 CAD/month + tax
  • Residual Value: 35,165 CAD
  • Months to End: 15 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 6,200 km/year
  • Current Odometer: 62,000 km total
  • Available Now: -30,173 km/year (-2,514 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 8 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 8 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 24,600 km/year (2,050 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details