Vehicle Photos
Transfer Details
+ 2,000 cash
SAVE ~6,400 CAD
CAD/month x 30 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford
F150 SUPERCREW XLT Automatic AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 30 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 31,480 km/year (2,623 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
Payment Analysis
831.20CAD/monthin Nanaimo-Parksville, BC
- 831.20 CAD/month
- 383.63 CAD/bi-weekly
- 191.82 CAD/week
- 9,974.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 930.94 CAD/month
- 429.67 CAD/bi-weekly
- 214.83 CAD/week
- 11,171.33 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,380 CAD
compared to leasing a BRAND NEW:
- 2022 Ford F-150® XLT SuperCrew®, 5.5' Box, 3.3L + XLT HIGH Equipment Group ($6,040)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 831 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 4,380 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 6,380 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,536 CAD
- Total Vehicle Debt: 73,498 CAD
- Paid so Far: 16,962 CAD (23% Paid)
- Remaining Lease Payments: 24,936 CAD
- Residual Value: 31,600 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,962 CAD Total Vehicle Value: 73,498 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 24,936 CAD
Term Paid so Far: 14,962 CAD Residual Value: 31,600 CAD
Cost to Own
Already Paid: 16,962 CAD (23%)
Cash Incentive: 2,000 CAD Buyout Price Today: 54,536 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,536 CAD
- 4.9%Interest Rate x 48 months
- 1,253 CAD/month + tax
- Total Payable: 60,166 CAD
- Total Interest: 5,630 CAD
- 8.9%Interest Rate x 48 months
- 1,355 CAD/month + tax
- Total Payable: 65,018 CAD
- Total Interest: 10,482 CAD
- 14.9%Interest Rate x 48 months
- 1,515 CAD/month + tax
- Total Payable: 72,721 CAD
- Total Interest: 18,185 CAD
At the end of the Lease Contract
Residual Value: 31,600 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,862 CAD
- Total Interest: 3,262 CAD
- 8.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,674 CAD
- Total Interest: 6,074 CAD
- 14.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,137 CAD
- Total Interest: 10,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.14
- + tax
- + fuel
- + insurance
- 31.68CAD/100km (TODAY without the Cash Incentive)
- 39.90CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
25.14
- + tax
- + insurance
- + km driven & fuel
- 27.33CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
605.38
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Robert Harman
- Location: Nanaimo-Parksville, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
2022 Toyota
Tacoma TRD Automatic AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 35 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,629 km/year (1,886 per month)
2019 GMC
Sierra 2500 HD Automatic 2WD
Payment Details
- Current Payment: 900 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Months to End: 39 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 1,538 km/year (128 per month)
- Excess Km Cost: 0.01 CAD/km
Featured in Vancouver
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~8,800 CAD
2021 Volvo
XC60 Polestar Engineered Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,106 CAD/month + tax
- Residual Value: 58,725 CAD
- Months to End: 13 months (Jul, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,615 km/year (2,385 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~8,800 CAD
2023 Audi
Q5 Sportback Progressiv Automatic AWD
Payment Details
- Current Payment: 892 CAD/month + tax
- Residual Value: 31,985 CAD
- Months to End: 41 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,055 km total
- Available Now: 19,008 km/year (1,584 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
+ 2,000 cash
SAVE ~5,700 CAD
2019 Chevrolet
Camaro 2LT RS Automatic 2WD RS
Payment Details
- Current Payment: 556 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,900 CAD
- Months to End: 26 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,999 km total
- Available Now: 17,539 km/year (1,462 per month)
- Excess Km Cost: 0.18 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
pay 4,000 CAD
SAVE ~-100 CAD
2021 Lexus
ES300H Automatic 2WD
Payment Details
- Current Payment: 595 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 706 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,551 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mazda
Mazda 3 Sport GS Automatic 2WD Luxury package
Payment Details
- Current Payment: 442 CAD/month + tax
- Residual Value: 15,163 CAD
- Months to End: 45 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,580 km total
- Available Now: 16,645 km/year (1,387 per month)
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2020 Land Rover
Discovery SE Automatic AWD Dent scratch coverage
Payment Details
- Current Payment: 1,043 CAD/month + tax
- Residual Value: 42,132 CAD
- Months to End: 10 months (Apr, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 13,000 CAD
2022 Audi
S7 Automatic AWD Fully loaded
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Required Payment: 13,000 CAD
- Payment Including Incentive: 1,906 CAD/month + tax
- Original Downpayment: 30,000 CAD
- Residual Value: 28,000 CAD
- Months to End: 32 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 8,750 km/year (729 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Mercedes-Benz
GLS 450 Automatic AWD Night Package AMG body styling
Payment Details
- Current Payment: 1,206 CAD/month + tax
- Original Downpayment: 35,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 38 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.35 CAD/km
2016 Dodge
Sxt Automatic AWD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 5,000 CAD
- Months to End: 52 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 130,000 km total
- Available Now: -6,923 km/year (-577 per month)
