Payment Analysis
831.20CAD/monthin Nanaimo-Parksville, BC
- 831.20 CAD/month
- 383.63 CAD/bi-weekly
- 191.82 CAD/week
- 9,974.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 930.94 CAD/month
- 429.67 CAD/bi-weekly
- 214.83 CAD/week
- 11,171.33 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,168 CAD
compared to leasing a BRAND NEW:
- 2022 Ford F-150® XLT SuperCrew®, 5.5' Box, 3.3L + XLT HIGH Equipment Group ($6,040)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 831 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 1,168 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 3,168 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,250 CAD
- Total Vehicle Debt: 73,498 CAD
- Paid so Far: 35,248 CAD (47% Paid)
- Remaining Lease Payments: 6,650 CAD
- Residual Value: 31,600 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 35,248 CAD Total Vehicle Value: 73,498 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 6,650 CAD
Term Paid so Far: 33,248 CAD Residual Value: 31,600 CAD
Cost to Own
Already Paid: 35,248 CAD (47%)
Cash Incentive: 2,000 CAD Buyout Price Today: 36,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,250 CAD
- 4.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 39,992 CAD
- Total Interest: 3,742 CAD
- 8.9%Interest Rate x 48 months
- 900 CAD/month + tax
- Total Payable: 43,217 CAD
- Total Interest: 6,967 CAD
- 14.9%Interest Rate x 48 months
- 1,007 CAD/month + tax
- Total Payable: 48,337 CAD
- Total Interest: 12,087 CAD
At the end of the Lease Contract
Residual Value: 31,600 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,862 CAD
- Total Interest: 3,262 CAD
- 8.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,674 CAD
- Total Interest: 6,074 CAD
- 14.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,137 CAD
- Total Interest: 10,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.91
- + tax
- + fuel
- + insurance
- 8.45CAD/100km (TODAY without the Cash Incentive)
- 39.90CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
19.11
- + tax
- + insurance
- + km driven & fuel
- 27.33CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
2,270.19
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Robert Harman
- Location: Nanaimo-Parksville, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 835 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 41,250 km/year (3,438 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 5 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 58,000 km/year (4,833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 7 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 113,143 km/year (9,429 per month)
- Please note that this contract ends in less than a year.
2024 Chevrolet
Silverado Ev Automatique AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 10 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 19,680 km/year (1,640 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Santa Cruz Ultimate AWD Automatique AWD
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 27,000 CAD
- Months to End: 33 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 21,091 km/year (1,758 per month)
- Excess Km Cost: 0.12 CAD/km
