Payment Analysis
831.20CAD/monthin Nanaimo-Parksville, BC
- 831.20 CAD/month
- 383.63 CAD/bi-weekly
- 191.82 CAD/week
- 9,974.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 930.94 CAD/month
- 429.67 CAD/bi-weekly
- 214.83 CAD/week
- 11,171.33 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,730 CAD
compared to leasing a BRAND NEW:
- 2022 Ford F-150® XLT SuperCrew®, 5.5' Box, 3.3L + XLT HIGH Equipment Group ($6,040)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 831 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 730 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 2,730 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,756 CAD
- Total Vehicle Debt: 73,498 CAD
- Paid so Far: 37,742 CAD (51% Paid)
- Remaining Lease Payments: 4,156 CAD
- Residual Value: 31,600 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 37,742 CAD Total Vehicle Value: 73,498 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 4,156 CAD
Term Paid so Far: 35,742 CAD Residual Value: 31,600 CAD
Cost to Own
Already Paid: 37,742 CAD (51%)
Cash Incentive: 2,000 CAD Buyout Price Today: 33,756 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,756 CAD
- 4.9%Interest Rate x 48 months
- 776 CAD/month + tax
- Total Payable: 37,241 CAD
- Total Interest: 3,485 CAD
- 8.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,244 CAD
- Total Interest: 6,488 CAD
- 14.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,012 CAD
- Total Interest: 11,256 CAD
At the end of the Lease Contract
Residual Value: 31,600 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,862 CAD
- Total Interest: 3,262 CAD
- 8.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,674 CAD
- Total Interest: 6,074 CAD
- 14.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,137 CAD
- Total Interest: 10,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.74
- + tax
- + fuel
- + insurance
- 5.28CAD/100km (TODAY without the Cash Incentive)
- 39.90CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
14.18
- + tax
- + insurance
- + km driven & fuel
- 27.33CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
3,632.31
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Robert Harman
- Location: Nanaimo-Parksville, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 988 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 38 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 26,053 km/year (2,171 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 21 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 786 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 26,448 km/year (2,204 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 31,684 km/year (2,640 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 775 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 888 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,500 km total
- Available Now: 15,677 km/year (1,306 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 37,714 km/year (3,143 per month)
2024 Chevrolet
Chevy Silvado Automatique 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 50,000 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 31,667 km/year (2,639 per month)
- Excess Km Cost: 0.20 CAD/km
