Payment Analysis
831.20CAD/monthin Nanaimo-Parksville, BC
- 831.20 CAD/month
- 383.63 CAD/bi-weekly
- 191.82 CAD/week
- 9,974.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 930.94 CAD/month
- 429.67 CAD/bi-weekly
- 214.83 CAD/week
- 11,171.33 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,606 CAD
compared to leasing a BRAND NEW:
- 2022 Ford F-150® XLT SuperCrew®, 5.5' Box, 3.3L + XLT HIGH Equipment Group ($6,040)
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 831 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 1,606 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 3,606 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,743 CAD
- Total Vehicle Debt: 73,498 CAD
- Paid so Far: 32,754 CAD (44% Paid)
- Remaining Lease Payments: 9,143 CAD
- Residual Value: 31,600 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 32,754 CAD Total Vehicle Value: 73,498 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 9,143 CAD
Term Paid so Far: 30,754 CAD Residual Value: 31,600 CAD
Cost to Own
Already Paid: 32,754 CAD (44%)
Cash Incentive: 2,000 CAD Buyout Price Today: 38,743 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,743 CAD
- 4.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,743 CAD
- Total Interest: 4,000 CAD
- 8.9%Interest Rate x 48 months
- 962 CAD/month + tax
- Total Payable: 46,190 CAD
- Total Interest: 7,447 CAD
- 14.9%Interest Rate x 48 months
- 1,076 CAD/month + tax
- Total Payable: 51,662 CAD
- Total Interest: 12,919 CAD
At the end of the Lease Contract
Residual Value: 31,600 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,862 CAD
- Total Interest: 3,262 CAD
- 8.9%Interest Rate x 48 months
- 785 CAD/month + tax
- Total Payable: 37,674 CAD
- Total Interest: 6,074 CAD
- 14.9%Interest Rate x 48 months
- 878 CAD/month + tax
- Total Payable: 42,137 CAD
- Total Interest: 10,537 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.08
- + tax
- + fuel
- + insurance
- 11.62CAD/100km (TODAY without the Cash Incentive)
- 39.90CAD/100km (Original Contract back in Dec, 2021)
Time Analysis
Cost per day: (CAD)
21.35
- + tax
- + insurance
- + km driven & fuel
- 27.33CAD/day (Original Contract back in Dec, 2021)
Remaining Km
Can be driven up to:
1,651.05
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Dec, 2021)
Seller Contact Info
- Name: Robert Harman
- Location: Nanaimo-Parksville, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 920 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 21,253 km/year (1,771 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 2 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 145,000 km/year (12,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 5 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 158,400 km/year (13,200 per month)
- Please note that this contract ends in less than a year.
2026 Ford
Maverick Lariat Hybrid AWD Automatique AWD Black Appearance Package
Payment Details
- Current Payment: 419 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,136 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 20,765 km/year (1,730 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
F150 stx Automatique AWD
Payment Details
- Current Payment: 756 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 726 CAD/month + tax
- Months to End: 33 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 11,300 km total
- Available Now: 17,709 km/year (1,476 per month)
2023 Ford
F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Residual Value: 35,165 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 6,200 km/year
- Current Odometer: 62,000 km total
- Available Now: -32,329 km/year (-2,694 per month)
- Excess Km Cost: 0.16 CAD/km
