Vehicle Photos

Transfer Details

Lease Takeover Temporary Image
CAD/month x 12 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 12 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 50,167 km/year (4,181 per month)
  • Excess Km Cost: 0.16 CAD/km

Payment Analysis

1,400.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,400.00 CAD/month
  • 646.15 CAD/bi-weekly
  • 323.08 CAD/week
  • 16,800.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,568.00 CAD/month
  • 723.69 CAD/bi-weekly
  • 361.85 CAD/week
  • 18,816.00 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 88,600 CAD
  • Total Vehicle Debt: 108,200 CAD
  • Paid so Far: 19,600 CAD (18% Paid)
  • Remaining Lease Payments: 16,800 CAD
  • Residual Value: 71,800 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,600 CAD Total Vehicle Value: 108,200 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,800 CAD
Term Paid so Far: 19,600 CAD Residual Value: 71,800 CAD
0%
18%
15%
67%
Cost to Own
Already Paid: 19,600 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 88,600 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 88,600 CAD

  • 4.9%Interest Rate x 48 months
  • 2,036 CAD/month + tax
  • Total Payable: 97,746 CAD
  • Total Interest: 9,146 CAD
  • 8.9%Interest Rate x 48 months
  • 2,201 CAD/month + tax
  • Total Payable: 105,629 CAD
  • Total Interest: 17,029 CAD
  • 14.9%Interest Rate x 48 months
  • 2,461 CAD/month + tax
  • Total Payable: 118,143 CAD
  • Total Interest: 29,543 CAD

At the end of the Lease Contract

Residual Value: 71,800 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,650 CAD/month + tax
  • Total Payable: 79,212 CAD
  • Total Interest: 7,412 CAD
  • 8.9%Interest Rate x 48 months
  • 1,783 CAD/month + tax
  • Total Payable: 85,600 CAD
  • Total Interest: 13,800 CAD
  • 14.9%Interest Rate x 48 months
  • 1,995 CAD/month + tax
  • Total Payable: 95,741 CAD
  • Total Interest: 23,941 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.49
  • + tax
  • + fuel
  • + insurance
(or 0.33CAD per km)
  • 67.20CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
46.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
964.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 480.77km/week (Contract Original back in Nov, 2024)

Seller Contact Info

  • Name: Navjot Paur
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

I purchased this vehicle for $102,000 in November 2024 which is cheaper than any new Tungsten currently on sale. I've made 6 months of payments and only driven it 4000km. Why buy new for more when you can mine? 21 months left on lease and you can drive a little more than 25,000 KM per year. Total allowed by Feb 2027 is 54000km

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 30 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatic AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 918 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 14 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatic AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 14 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 56,571 km/year (4,714 per month)
See all Details
+ 2,000 cash
SAVE ~2,100 CAD
CAD/month x 1 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatic AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -1,169 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 944,400 km/year (78,700 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 52 months
2025 RAM RAM 1500 Sport 4x4 Crew Cab 5'7" (ID: #68383)
824
Vancouver
2025 RAM

RAM 1500 Sport 4x4 Crew Cab 5'7" Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Residual Value: 42,073 CAD
  • Months to End: 52 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,050 km total
  • Available Now: 25,604 km/year (2,134 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 6,000 cash
CAD/month x 14 months
2023 Ford Lariat HEV (ID: #63362)
714
Vancouver
2023 Ford

Lariat HEV Automatic AWD

Payment Details
  • Current Payment: 714 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 285 CAD/month + tax
  • Residual Value: 49,588 CAD
  • Months to End: 14 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,296 km total
  • Available Now: 15,746 km/year (1,312 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 5 months
2024 Chevrolet Chevy Silvado (ID: #61873)
600
kamloops
2024 Chevrolet

Chevy Silvado Automatic 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 50,000 CAD
  • Months to End: 5 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 76,000 km/year (6,333 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details

Featured in Vancouver

CAD/month x 30 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatic AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 30,224 km/year (2,519 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 761 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 17,905 km/year (1,492 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 27 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,014 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 27 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 18,078 km/year (1,507 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 19 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 24,189 km/year (2,016 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 5,000 cash
CAD/month x 12 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manual AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 978 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 12 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 38,577 km/year (3,215 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,100 cash
CAD/month x 15 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 584 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 15 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 31,637 km/year (2,636 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 10,000 cash
CAD/month x 30 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatic AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 918 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 4 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 4 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 78,000 km/year (6,500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest Vancouver Listings

CAD/month x 31 months
2024 Nissan Ariya Platinum+ e-4ORCE (ID: #69037)
840
Burnaby, BC
2024 Nissan

Ariya Platinum+ e-4ORCE Automatic AWD

Payment Details
  • Current Payment: 840 CAD/month + tax
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 22,452 km/year (1,871 per month)
See all Details
+ 2,000 cash
CAD/month x 63 months
2025 Toyota Prius Hybrid Plug-in (ID: #68914)
547
Vancouver
2025 Toyota

Prius Hybrid Plug-in Automatic 2WD

Payment Details
  • Current Payment: 547 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 515 CAD/month + tax
  • Residual Value: 15,620 CAD
  • Months to End: 63 months (Apr, 2031)
Vehicle Status
  • Contract Allowance: 22,500 km/year
  • Current Odometer: 1,485 km total
  • Available Now: 22,217 km/year (1,851 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 26 months
2024 BMW i7 (ID: #68894)
2,356
Vancouver BC
2024 BMW

i7 Automatic AWD Tire Rim protection, excess wear protection

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 2,356 CAD/month + tax
  • Residual Value: 62,748 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 15,231 km/year (1,269 per month)
See all Details
CAD/month x 32 months
2025 Lexus IS 300 AWD (ID: #68822)
752
West vancouver
2025 Lexus

IS 300 AWD Automatic AWD F - Sport 2

  • Warranty Complete Term
Payment Details
  • Current Payment: 752 CAD/month + tax
  • Original Downpayment: 6,500 CAD
  • Residual Value: 34,000 CAD
  • Months to End: 32 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,200 km total
  • Available Now: 14,550 km/year (1,213 per month)
  • Excess Km Cost: 0.02 CAD/km
See all Details
CAD/month x 15 months
2023 BMW X3 (ID: #68821)
973
Vancouver,BC
2023 BMW

X3 Automatic 2WD Premium Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 973 CAD/month + tax
  • Months to End: 15 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,562 km total
  • Available Now: 17,150 km/year (1,429 per month)
See all Details
CAD/month x 30 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatic AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 30,224 km/year (2,519 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 7,000 cash
CAD/month x 31 months
2025 BMW X5 xDrive40i (ID: #68753)
1,853
Vancouver, BC
2025 BMW

X5 xDrive40i Automatic AWD Top of the line trim

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,853 CAD/month + tax
  • Cash Incentive: 7,000 CAD
  • Payment After Incentive: 1,627 CAD/month + tax
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 8,065 km/year (672 per month)
See all Details