Vehicle Photos
Transfer Details
CAD/month x 15 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM
1500 Tungsten Automatic AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 40,133 km/year (3,344 per month)
- Excess Km Cost: 0.16 CAD/km
Payment Analysis
1,400.00CAD/monthin Vancouver, BC
- 1,400.00 CAD/month
- 646.15 CAD/bi-weekly
- 323.08 CAD/week
- 16,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,568.00 CAD/month
- 723.69 CAD/bi-weekly
- 361.85 CAD/week
- 18,816.00 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
92,800 CAD
- Total Vehicle Debt: 108,200 CAD
- Paid so Far: 15,400 CAD (14% Paid)
- Remaining Lease Payments: 21,000 CAD
- Residual Value: 71,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,400 CAD Total Vehicle Value: 108,200 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,000 CAD
Term Paid so Far: 15,400 CAD Residual Value: 71,800 CAD
Cost to Own
Already Paid: 15,400 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 92,800 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 92,800 CAD
- 4.9%Interest Rate x 48 months
- 2,133 CAD/month + tax
- Total Payable: 102,380 CAD
- Total Interest: 9,580 CAD
- 8.9%Interest Rate x 48 months
- 2,305 CAD/month + tax
- Total Payable: 110,637 CAD
- Total Interest: 17,837 CAD
- 14.9%Interest Rate x 48 months
- 2,578 CAD/month + tax
- Total Payable: 123,744 CAD
- Total Interest: 30,944 CAD
At the end of the Lease Contract
Residual Value: 71,800 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,650 CAD/month + tax
- Total Payable: 79,212 CAD
- Total Interest: 7,412 CAD
- 8.9%Interest Rate x 48 months
- 1,783 CAD/month + tax
- Total Payable: 85,600 CAD
- Total Interest: 13,800 CAD
- 14.9%Interest Rate x 48 months
- 1,995 CAD/month + tax
- Total Payable: 95,741 CAD
- Total Interest: 23,941 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
41.86
- + tax
- + fuel
- + insurance
- 67.20CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
46.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
771.79
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Nov, 2024)
Seller Contact Info
- Name: Navjot Paur
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I purchased this vehicle for $102,000 in November 2024 which is cheaper than any new Tungsten currently on sale. I've made 6 months of payments and only driven it 4000km. Why buy new for more when you can mine? 21 months left on lease and you can drive a little more than 25,000 KM per year. Total allowed by Feb 2027 is 54000km
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 957 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 34 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 29,118 km/year (2,426 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 17 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 32,671 km/year (2,723 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 Toyota
Sr5 Automatic AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 46,588 km/year (3,882 per month)
+ 2,000 cash
SAVE ~2,100 CAD
2021 Ford
F150 SUPERCREW XLT Automatic AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,169 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 944,400 km/year (78,700 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 6,000 cash
2023 Ford
Lariat HEV Automatic AWD
Payment Details
- Current Payment: 714 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 49,588 CAD
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,296 km total
- Available Now: 12,968 km/year (1,081 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Chevrolet
Chevy Silvado Automatic 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 50,000 CAD
- Months to End: 8 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 47,500 km/year (3,958 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
Featured in Vancouver
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,038 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 31 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 15,746 km/year (1,312 per month)
- Excess Km Cost: 0.40 CAD/km
pay 500 CAD
2025 Volvo
T8 Recharge Automatic AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,307 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 13,575 km/year (1,131 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 19,983 km/year (1,665 per month)
- Excess Km Cost: 0.08 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 30,862 km/year (2,572 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 24,976 km/year (2,081 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 957 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 34 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 29,118 km/year (2,426 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 17 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 32,671 km/year (2,723 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 8 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 39,000 km/year (3,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Nissan
Platinum plus eforce Automatic AWD Top of the line
Payment Details
- Current Payment: 659 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 22,667 km/year (1,889 per month)
+ 2,000 cash
2024 Nissan
leaf EV Automatic AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 26 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 33,385 km/year (2,782 per month)
- Excess Km Cost: 0.10 CAD/km
pay 6,000 CAD
2025 Honda
EX-L Hybrid CVT AWD Sunroof, Heated Front/Back Seats
Payment Details
- Current Payment: 441 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 648 CAD/month + tax
- Original Downpayment: 8,750 CAD
- Residual Value: 27,922 CAD
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 23,959 km/year (1,997 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
I4 edrive 35 Automatic AWD
Payment Details
- Current Payment: 1,216 CAD/month + tax
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 21,000 km/year (1,750 per month)
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,038 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 31 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 15,746 km/year (1,312 per month)
- Excess Km Cost: 0.40 CAD/km
CAD/month x 23 months
2024 Polestar Long range Single motor - Rear Wheel Drive (RWD) (ID: #65653)
790
Vancouver, BC
2024 Polestar
Long range Single motor - Rear Wheel Drive (RWD) Automatic 2WD Plus
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 10,700 CAD
- Residual Value: 29,117 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 27,130 km/year (2,261 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Ultimate Automatic AWD
Payment Details
- Current Payment: 494 CAD/month + tax
- Residual Value: 52,402 CAD
- Months to End: 12 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,700 km/year (1,892 per month)
- Excess Km Cost: 0.12 CAD/km
