Payment Analysis
1,400.00CAD/monthin Vancouver, BC
- 1,400.00 CAD/month
- 646.15 CAD/bi-weekly
- 323.08 CAD/week
- 16,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,568.00 CAD/month
- 723.69 CAD/bi-weekly
- 361.85 CAD/week
- 18,816.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
80,200 CAD
- Total Vehicle Debt: 108,200 CAD
- Paid so Far: 28,000 CAD (25% Paid)
- Remaining Lease Payments: 8,400 CAD
- Residual Value: 71,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,000 CAD Total Vehicle Value: 108,200 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,400 CAD
Term Paid so Far: 28,000 CAD Residual Value: 71,800 CAD
Cost to Own
Already Paid: 28,000 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 80,200 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 80,200 CAD
- 4.9%Interest Rate x 48 months
- 1,843 CAD/month + tax
- Total Payable: 88,479 CAD
- Total Interest: 8,279 CAD
- 8.9%Interest Rate x 48 months
- 1,992 CAD/month + tax
- Total Payable: 95,615 CAD
- Total Interest: 15,415 CAD
- 14.9%Interest Rate x 48 months
- 2,228 CAD/month + tax
- Total Payable: 106,942 CAD
- Total Interest: 26,742 CAD
At the end of the Lease Contract
Residual Value: 71,800 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 1,650 CAD/month + tax
- Total Payable: 79,212 CAD
- Total Interest: 7,412 CAD
- 8.9%Interest Rate x 48 months
- 1,783 CAD/month + tax
- Total Payable: 85,600 CAD
- Total Interest: 13,800 CAD
- 14.9%Interest Rate x 48 months
- 1,995 CAD/month + tax
- Total Payable: 95,741 CAD
- Total Interest: 23,941 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.76
- + tax
- + fuel
- + insurance
- 67.20CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
46.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
929.49
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Nov, 2024)
Seller Contact Info
- Name: Navjot Paur
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2025 RAM 1500 Tungsten
I purchased this vehicle for $102,000 in November 2024 which is cheaper than any new Tungsten currently on sale.
Current Odometer: 30,000
Lease Terms:
27 Month Lease Commencing November 2024 ($0 Down)
Lease Maturity: Feb 2027
Bi Weekly Payment: $755.00
Lease Buyout at end of Term: $71,800
Vehicle is currently leased under a business. With SCI Lease Corp, this is a close ended Lease and non-reporting to personal credit under a business.
Total Permitted KM: 54,000 (24,000 KM remaining for 7-8 months)
The Tungsten comes fully loaded from factory. The only option I chose to not get is the multi-function tailgate (simply because the tailgate is not powered if you choose this option) and trailer tow mirrors.
Vehicle comes with tire / rim / key fob protection for duration of Lease and 1 covered service.
$755.00 Bi Weekly Taxes In
If interested, call / text 604*401*4441
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 835 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 41,250 km/year (3,438 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 8 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 99,000 km/year (8,250 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
SAVE ~3,000 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 7 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 134,914 km/year (11,243 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2024 Chevrolet
Silverado Ev Automatique AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 10 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 19,680 km/year (1,640 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Santa Cruz Ultimate AWD Automatique AWD
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 27,000 CAD
- Months to End: 33 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 21,091 km/year (1,758 per month)
- Excess Km Cost: 0.12 CAD/km
