Payment Analysis
1,400.00CAD/monthin Vancouver, BC
- 1,400.00 CAD/month
- 646.15 CAD/bi-weekly
- 323.08 CAD/week
- 16,800.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,568.00 CAD/month
- 723.69 CAD/bi-weekly
- 361.85 CAD/week
- 18,816.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
84,400 CAD
- Total Vehicle Debt: 108,200 CAD
- Paid so Far: 23,800 CAD (21% Paid)
- Remaining Lease Payments: 12,600 CAD
- Residual Value: 71,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,800 CAD Total Vehicle Value: 108,200 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,600 CAD
Term Paid so Far: 23,800 CAD Residual Value: 71,800 CAD
Cost to Own
Already Paid: 23,800 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 84,400 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 84,400 CAD
- 4.9%Interest Rate x 48 months
- 1,940 CAD/month + tax
- Total Payable: 93,113 CAD
- Total Interest: 8,713 CAD
- 8.9%Interest Rate x 48 months
- 2,096 CAD/month + tax
- Total Payable: 100,622 CAD
- Total Interest: 16,222 CAD
- 14.9%Interest Rate x 48 months
- 2,345 CAD/month + tax
- Total Payable: 112,543 CAD
- Total Interest: 28,143 CAD
At the end of the Lease Contract
Residual Value: 71,800 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 1,650 CAD/month + tax
- Total Payable: 79,212 CAD
- Total Interest: 7,412 CAD
- 8.9%Interest Rate x 48 months
- 1,783 CAD/month + tax
- Total Payable: 85,600 CAD
- Total Interest: 13,800 CAD
- 14.9%Interest Rate x 48 months
- 1,995 CAD/month + tax
- Total Payable: 95,741 CAD
- Total Interest: 23,941 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.12
- + tax
- + fuel
- + insurance
- 67.20CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
46.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,286.32
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Nov, 2024)
Seller Contact Info
- Name: Navjot Paur
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I purchased this vehicle for $102,000 in November 2024 which is cheaper than any new Tungsten currently on sale. I've made 6 months of payments and only driven it 4000km. Why buy new for more when you can mine? 21 months left on lease and you can drive a little more than 25,000 KM per year. Total allowed by Feb 2027 is 54000km
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 36,667 km/year (3,056 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 11 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 72,000 km/year (6,000 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
SAVE ~2,600 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 331 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 236,100 km/year (19,675 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2024 Chevrolet
Silverado Ev Automatique AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 13 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 15,138 km/year (1,262 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Santa Cruz Ultimate AWD Automatique AWD
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 27,000 CAD
- Months to End: 36 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Chevrolet
SILVERRADO EV - WT EXTENDED RAGE Automatique AWD
Payment Details
- Current Payment: 1,039 CAD/month + tax
- Original Downpayment: 1,039 CAD
- Residual Value: 46,786 CAD
- Months to End: 33 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 22,376 km/year (1,865 per month)
- Excess Km Cost: 0.20 CAD/km
