Payment Analysis

1,400.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,400.00 CAD/month
  • 646.15 CAD/bi-weekly
  • 323.08 CAD/week
  • 16,800.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,568.00 CAD/month
  • 723.69 CAD/bi-weekly
  • 361.85 CAD/week
  • 18,816.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 81,600 CAD
  • Total Vehicle Debt: 108,200 CAD
  • Paid so Far: 26,600 CAD (24% Paid)
  • Remaining Lease Payments: 9,800 CAD
  • Residual Value: 71,800 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,600 CAD Total Vehicle Value: 108,200 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,800 CAD
Term Paid so Far: 26,600 CAD Residual Value: 71,800 CAD
0%
24%
9%
67%
Cost to Own
Already Paid: 26,600 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 81,600 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 81,600 CAD

  • 4.9%Interest Rate x 48 months
  • 1,875 CAD/month + tax
  • Total Payable: 90,024 CAD
  • Total Interest: 8,424 CAD
  • 8.9%Interest Rate x 48 months
  • 2,027 CAD/month + tax
  • Total Payable: 97,284 CAD
  • Total Interest: 15,684 CAD
  • 14.9%Interest Rate x 48 months
  • 2,267 CAD/month + tax
  • Total Payable: 108,809 CAD
  • Total Interest: 27,209 CAD

At the end of the Lease Contract

Residual Value: 71,800 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 1,650 CAD/month + tax
  • Total Payable: 79,212 CAD
  • Total Interest: 7,412 CAD
  • 8.9%Interest Rate x 48 months
  • 1,783 CAD/month + tax
  • Total Payable: 85,600 CAD
  • Total Interest: 13,800 CAD
  • 14.9%Interest Rate x 48 months
  • 1,995 CAD/month + tax
  • Total Payable: 95,741 CAD
  • Total Interest: 23,941 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.55
  • + tax
  • + fuel
  • + insurance
(or 0.41CAD per km)
  • 67.20CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
46.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
796.70
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 480.77km/week (Contract Original back in Nov, 2024)

Seller Contact Info

  • Name: Navjot Paur
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

2025 RAM 1500 Tungsten

I purchased this vehicle for $102,000 in November 2024 which is cheaper than any new Tungsten currently on sale.

Current Odometer: 30,000

Lease Terms:
27 Month Lease Commencing November 2024 ($0 Down)
Lease Maturity: Feb 2027
Bi Weekly Payment: $755.00
Lease Buyout at end of Term: $71,800

Vehicle is currently leased under a business. With SCI Lease Corp, this is a close ended Lease and non-reporting to personal credit under a business.

Total Permitted KM: 54,000 (24,000 KM remaining for 7-8 months)

The Tungsten comes fully loaded from factory. The only option I chose to not get is the multi-function tailgate (simply because the tailgate is not powered if you choose this option) and trailer tow mirrors.

Vehicle comes with tire / rim / key fob protection for duration of Lease and 1 covered service.

$755.00 Bi Weekly Taxes In

If interested, call / text 604*401*4441

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 37 months
2025 Ford Supercrew SWB 4WD (ID: #71480)
951
Victoria
2025 Ford

Supercrew SWB 4WD Automatique AWD

Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Residual Value: 43,397 CAD
  • Months to End: 37 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,992 km total
  • Available Now: 18,381 km/year (1,532 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 10,000 cash
CAD/month x 26 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 867 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 26 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 38,077 km/year (3,173 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 9 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 9 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 88,000 km/year (7,333 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~2,900 CAD
CAD/month x 6 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 498 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 6 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 157,400 km/year (13,117 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 12 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 12 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 16,400 km/year (1,367 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 35 months
2025 Hyundai Santa Cruz Ultimate AWD (ID: #69399)
790
Vancouver BC
2025 Hyundai

Santa Cruz Ultimate AWD Automatique AWD

Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 35 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 19,886 km/year (1,657 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details