Payment Analysis
391.96CAD/monthin Surrey
- 391.96 CAD/month
- 180.90 CAD/bi-weekly
- 90.45 CAD/week
- 4,703.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 439.00 CAD/month
- 202.61 CAD/bi-weekly
- 101.31 CAD/week
- 5,267.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,786 CAD
- Total Vehicle Debt: 35,524 CAD
- Paid so Far: 7,839 CAD (22% Paid)
- Remaining Lease Payments: 10,975 CAD
- Residual Value: 16,710 CAD
- Cash Incentive: 899 CAD
Vehicle Debt & Value
Paid so far: 7,839 CAD Total Vehicle Value: 35,524 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,975 CAD
Term Paid so Far: 7,839 CAD Residual Value: 16,710 CAD
Cost to Own
Already Paid: 7,839 CAD (22%)
Cash Incentive: 899 CAD Buyout Price Today: 26,786 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,786 CAD
- 4.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,551 CAD
- Total Interest: 2,765 CAD
- 8.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,934 CAD
- Total Interest: 5,148 CAD
- 14.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,717 CAD
- Total Interest: 8,932 CAD
At the end of the Lease Contract
Residual Value: 16,710 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,435 CAD
- Total Interest: 1,725 CAD
- 8.9%Interest Rate x 48 months
- 415 CAD/month + tax
- Total Payable: 19,922 CAD
- Total Interest: 3,212 CAD
- 14.9%Interest Rate x 48 months
- 464 CAD/month + tax
- Total Payable: 22,282 CAD
- Total Interest: 5,572 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.88
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.83
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
333.79
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Nivethana Tharmarajah
- Location: Surrey
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
VIN # 1FMCU0EZ6NUB21085
BONUS: Extra set of NEW Winter Tire worth $1200
Will cover lease transfer fee $899.
Similar Listings in Vancouver
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 896 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,182 km/year (1,848 per month)
SAVE ~2,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 8 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 50,500 km/year (4,208 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
