Payment Analysis
391.96CAD/monthin Surrey
- 391.96 CAD/month
- 180.90 CAD/bi-weekly
- 90.45 CAD/week
- 4,703.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 439.00 CAD/month
- 202.61 CAD/bi-weekly
- 101.31 CAD/week
- 5,267.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,570 CAD
- Total Vehicle Debt: 35,524 CAD
- Paid so Far: 7,055 CAD (19% Paid)
- Remaining Lease Payments: 11,759 CAD
- Residual Value: 16,710 CAD
- Cash Incentive: 899 CAD
Vehicle Debt & Value
Paid so far: 7,055 CAD Total Vehicle Value: 35,524 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,759 CAD
Term Paid so Far: 7,055 CAD Residual Value: 16,710 CAD
Cost to Own
Already Paid: 7,055 CAD (19%)
Cash Incentive: 899 CAD Buyout Price Today: 27,570 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,570 CAD
- 4.9%Interest Rate x 48 months
- 634 CAD/month + tax
- Total Payable: 30,416 CAD
- Total Interest: 2,846 CAD
- 8.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,869 CAD
- Total Interest: 5,299 CAD
- 14.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,763 CAD
- Total Interest: 9,193 CAD
At the end of the Lease Contract
Residual Value: 16,710 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,435 CAD
- Total Interest: 1,725 CAD
- 8.9%Interest Rate x 48 months
- 415 CAD/month + tax
- Total Payable: 19,922 CAD
- Total Interest: 3,212 CAD
- 14.9%Interest Rate x 48 months
- 464 CAD/month + tax
- Total Payable: 22,282 CAD
- Total Interest: 5,572 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.81
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.90
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
311.54
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Nivethana Tharmarajah
- Location: Surrey
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
VIN # 1FMCU0EZ6NUB21085
BONUS: Extra set of NEW Winter Tire worth $1200
Will cover lease transfer fee $899.
Similar Listings in Vancouver
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~2,100 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,948 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 19 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 30,947 km/year (2,579 per month)
- Excess Km Cost: 0.15 CAD/km
