Payment Analysis
890.36CAD/monthin Port Coquitlam
- 890.36 CAD/month
- 410.94 CAD/bi-weekly
- 205.47 CAD/week
- 10,684.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 997.20 CAD/month
- 460.25 CAD/bi-weekly
- 230.12 CAD/week
- 11,966.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,356 CAD
- Total Vehicle Debt: 70,821 CAD
- Paid so Far: 12,465 CAD (17% Paid)
- Remaining Lease Payments: 19,588 CAD
- Residual Value: 38,768 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 12,465 CAD Total Vehicle Value: 70,821 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,588 CAD
Term Paid so Far: 12,465 CAD Residual Value: 38,768 CAD
Cost to Own
Already Paid: 12,465 CAD (17%)
Cash Incentive: 4,000 CAD Buyout Price Today: 54,356 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,356 CAD
- 4.9%Interest Rate x 48 months
- 1,249 CAD/month + tax
- Total Payable: 59,968 CAD
- Total Interest: 5,611 CAD
- 8.9%Interest Rate x 48 months
- 1,350 CAD/month + tax
- Total Payable: 64,804 CAD
- Total Interest: 10,447 CAD
- 14.9%Interest Rate x 48 months
- 1,510 CAD/month + tax
- Total Payable: 72,481 CAD
- Total Interest: 18,125 CAD
At the end of the Lease Contract
Residual Value: 38,768 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 891 CAD/month + tax
- Total Payable: 42,770 CAD
- Total Interest: 4,002 CAD
- 8.9%Interest Rate x 48 months
- 963 CAD/month + tax
- Total Payable: 46,220 CAD
- Total Interest: 7,451 CAD
- 14.9%Interest Rate x 48 months
- 1,077 CAD/month + tax
- Total Payable: 51,695 CAD
- Total Interest: 12,927 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.70
- + tax
- + fuel
- + insurance
- 42.35CAD/100km (TODAY without the Cash Incentive)
- 66.78CAD/100km (Original Contract back in Sep, 2025)
Time Analysis
Cost per day: (CAD)
23.29
- + tax
- + insurance
- + km driven & fuel
- 29.27CAD/day (Original Contract back in Sep, 2025)
Remaining Km
Can be driven up to:
485.19
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2025)
Seller Contact Info
- Name: Yichen Wang
- Location: Port Coquitlam
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
🚗 Lease Takeover | 2025 Mazda CX-50 Meridian Edition AWD
I’m relocating back to China and looking for someone to take over my Mazda CX-50 Meridian Edition AWD lease.
The vehicle is in excellent condition — practically brand new.
💰 Bi-weekly payment: $497.03 (tax included)
📆 Remaining term: About 3 years
🛞 Condition: Very clean and well maintained
📍 Location: Greater Vancouver area
🔄 Transfer: Through Mazda Financial Services official process
✨ Key Features
AWD system for enhanced stability and safety
Meridian-exclusive exterior styling and premium interior
All-terrain all-season tires — no need to change to winter tires
360° surround-view camera + front and rear dash cams installed
🎯 Limited Edition | Rare Find
The Meridian Edition is a limited-run model with rare color and configuration.
Due to recent import tariffs and supply constraints, this specific version of the CX-50 has become very difficult to order in North America.
This vehicle is one of the few available in the market right now.
📩 If interested, feel free to reach out for details or to schedule a viewing!
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 360 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 17,357 km/year (1,446 per month)
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 896 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,182 km/year (1,848 per month)
SAVE ~2,700 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 8 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 50,500 km/year (4,208 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
