Payment Analysis
890.36CAD/monthin Port Coquitlam
- 890.36 CAD/month
- 410.94 CAD/bi-weekly
- 205.47 CAD/week
- 10,684.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 997.20 CAD/month
- 460.25 CAD/bi-weekly
- 230.12 CAD/week
- 11,966.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,369 CAD
- Total Vehicle Debt: 70,821 CAD
- Paid so Far: 4,452 CAD (6% Paid)
- Remaining Lease Payments: 27,601 CAD
- Residual Value: 38,768 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 4,452 CAD Total Vehicle Value: 70,821 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,601 CAD
Term Paid so Far: 4,452 CAD Residual Value: 38,768 CAD
Cost to Own
Already Paid: 4,452 CAD (6%)
Cash Incentive: 4,000 CAD Buyout Price Today: 62,369 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,369 CAD
- 4.9%Interest Rate x 48 months
- 1,434 CAD/month + tax
- Total Payable: 68,808 CAD
- Total Interest: 6,439 CAD
- 8.9%Interest Rate x 48 months
- 1,549 CAD/month + tax
- Total Payable: 74,357 CAD
- Total Interest: 11,988 CAD
- 14.9%Interest Rate x 48 months
- 1,733 CAD/month + tax
- Total Payable: 83,166 CAD
- Total Interest: 20,797 CAD
At the end of the Lease Contract
Residual Value: 38,768 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 891 CAD/month + tax
- Total Payable: 42,770 CAD
- Total Interest: 4,002 CAD
- 8.9%Interest Rate x 48 months
- 963 CAD/month + tax
- Total Payable: 46,220 CAD
- Total Interest: 7,451 CAD
- 14.9%Interest Rate x 48 months
- 1,077 CAD/month + tax
- Total Payable: 51,695 CAD
- Total Interest: 12,927 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.02
- + tax
- + fuel
- + insurance
- 59.67CAD/100km (TODAY without the Cash Incentive)
- 66.78CAD/100km (Original Contract back in Sep, 2025)
Time Analysis
Cost per day: (CAD)
25.03
- + tax
- + insurance
- + km driven & fuel
- 29.27CAD/day (Original Contract back in Sep, 2025)
Remaining Km
Can be driven up to:
344.33
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2025)
Seller Contact Info
- Name: Yichen Wang
- Location: Port Coquitlam
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
🚗 Lease Takeover | 2025 Mazda CX-50 Meridian Edition AWD
I’m relocating back to China and looking for someone to take over my Mazda CX-50 Meridian Edition AWD lease.
The vehicle is in excellent condition — practically brand new.
💰 Bi-weekly payment: $497.03 (tax included)
📆 Remaining term: About 3 years
🛞 Condition: Very clean and well maintained
📍 Location: Greater Vancouver area
🔄 Transfer: Through Mazda Financial Services official process
✨ Key Features
AWD system for enhanced stability and safety
Meridian-exclusive exterior styling and premium interior
All-terrain all-season tires — no need to change to winter tires
360° surround-view camera + front and rear dash cams installed
🎯 Limited Edition | Rare Find
The Meridian Edition is a limited-run model with rare color and configuration.
Due to recent import tariffs and supply constraints, this specific version of the CX-50 has become very difficult to order in North America.
This vehicle is one of the few available in the market right now.
📩 If interested, feel free to reach out for details or to schedule a viewing!
Similar Listings in Vancouver
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 24,189 km/year (2,016 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 592 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 29,660 km/year (2,472 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
