Payment Analysis
445.10CAD/monthin Port Coquitlam
- 445.10 CAD/month
- 205.43 CAD/bi-weekly
- 102.72 CAD/week
- 5,341.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 498.51 CAD/month
- 230.08 CAD/bi-weekly
- 115.04 CAD/week
- 5,982.14 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,902 CAD
- Total Vehicle Debt: 54,792 CAD
- Paid so Far: 890 CAD (1% Paid)
- Remaining Lease Payments: 15,133 CAD
- Residual Value: 38,768 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 890 CAD Total Vehicle Value: 54,792 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,133 CAD
Term Paid so Far: 890 CAD Residual Value: 38,768 CAD
Cost to Own
Already Paid: 890 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 53,902 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,902 CAD
- 4.9%Interest Rate x 48 months
- 1,239 CAD/month + tax
- Total Payable: 59,466 CAD
- Total Interest: 5,564 CAD
- 8.9%Interest Rate x 48 months
- 1,339 CAD/month + tax
- Total Payable: 64,262 CAD
- Total Interest: 10,360 CAD
- 14.9%Interest Rate x 48 months
- 1,497 CAD/month + tax
- Total Payable: 71,875 CAD
- Total Interest: 17,973 CAD
At the end of the Lease Contract
Residual Value: 38,768 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 891 CAD/month + tax
- Total Payable: 42,770 CAD
- Total Interest: 4,002 CAD
- 8.9%Interest Rate x 48 months
- 963 CAD/month + tax
- Total Payable: 46,220 CAD
- Total Interest: 7,451 CAD
- 14.9%Interest Rate x 48 months
- 1,077 CAD/month + tax
- Total Payable: 51,695 CAD
- Total Interest: 12,927 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.72
- + tax
- + fuel
- + insurance
- 33.38CAD/100km (Original Contract back in Sep, 2025)
Time Analysis
Cost per day: (CAD)
14.63
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
313.95
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2025)
Seller Contact Info
- Name: Yichen Wang
- Location: Port Coquitlam
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
🚗 Lease Takeover | 2025 Mazda CX-50 Meridian Edition AWD
I’m relocating back to China and looking for someone to take over my Mazda CX-50 Meridian Edition AWD lease.
The vehicle is in excellent condition — practically brand new.
💰 Bi-weekly payment: $497.03 (tax included)
📆 Remaining term: About 3 years
🛞 Condition: Very clean and well maintained
📍 Location: Greater Vancouver area
🔄 Transfer: Through Mazda Financial Services official process
✨ Key Features
AWD system for enhanced stability and safety
Meridian-exclusive exterior styling and premium interior
All-terrain all-season tires — no need to change to winter tires
360° surround-view camera + front and rear dash cams installed
🎯 Limited Edition | Rare Find
The Meridian Edition is a limited-run model with rare color and configuration.
Due to recent import tariffs and supply constraints, this specific version of the CX-50 has become very difficult to order in North America.
This vehicle is one of the few available in the market right now.
📩 If interested, feel free to reach out for details or to schedule a viewing!
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,307 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 13,575 km/year (1,131 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 24,976 km/year (2,081 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
