Payment Analysis
1,199.67CAD/monthin Vancouver
- 1,199.67 CAD/month
- 553.69 CAD/bi-weekly
- 276.85 CAD/week
- 14,396.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,343.63 CAD/month
- 620.14 CAD/bi-weekly
- 310.07 CAD/week
- 16,123.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,374 CAD
- Total Vehicle Debt: 95,495 CAD
- Paid so Far: 36,121 CAD (37% Paid)
- Remaining Lease Payments: 22,794 CAD
- Residual Value: 36,580 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 36,121 CAD Total Vehicle Value: 95,495 CAD
Vehicle Debt Breakdown
Downpayment: 1,331 CAD Remaining Term: 22,794 CAD
Term Paid so Far: 34,790 CAD Residual Value: 36,580 CAD
Cost to Own
Already Paid: 36,121 CAD (37%)
Cash Incentive: 5,000 CAD Buyout Price Today: 54,374 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,374 CAD
- 4.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 59,987 CAD
- Total Interest: 5,613 CAD
- 8.9%Interest Rate x 48 months
- 1,351 CAD/month + tax
- Total Payable: 64,825 CAD
- Total Interest: 10,451 CAD
- 14.9%Interest Rate x 48 months
- 1,511 CAD/month + tax
- Total Payable: 72,504 CAD
- Total Interest: 18,131 CAD
At the end of the Lease Contract
Residual Value: 36,580 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 841 CAD/month + tax
- Total Payable: 40,356 CAD
- Total Interest: 3,776 CAD
- 8.9%Interest Rate x 48 months
- 909 CAD/month + tax
- Total Payable: 43,611 CAD
- Total Interest: 7,031 CAD
- 14.9%Interest Rate x 48 months
- 1,016 CAD/month + tax
- Total Payable: 48,777 CAD
- Total Interest: 12,197 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.75
- + tax
- + fuel
- + insurance
- 56.04CAD/100km (TODAY without the Cash Incentive)
- 119.97CAD/100km (Original Contract back in May, 2024)
Time Analysis
Cost per day: (CAD)
30.79
- + tax
- + insurance
- + km driven & fuel
- 39.44CAD/day (Original Contract back in May, 2024)
Remaining Km
Can be driven up to:
494.04
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in May, 2024)
Seller Contact Info
- Name: Brian Curin
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Would swap for a Land Rover Defender 2024/2025
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 896 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,182 km/year (1,848 per month)
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
