Payment Analysis
1,199.67CAD/monthin Vancouver
- 1,199.67 CAD/month
- 553.69 CAD/bi-weekly
- 276.85 CAD/week
- 14,396.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,343.63 CAD/month
- 620.14 CAD/bi-weekly
- 310.07 CAD/week
- 16,123.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
68,770 CAD
- Total Vehicle Debt: 95,495 CAD
- Paid so Far: 21,725 CAD (22% Paid)
- Remaining Lease Payments: 37,190 CAD
- Residual Value: 36,580 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 21,725 CAD Total Vehicle Value: 95,495 CAD
Vehicle Debt Breakdown
Downpayment: 1,331 CAD Remaining Term: 37,190 CAD
Term Paid so Far: 20,394 CAD Residual Value: 36,580 CAD
Cost to Own
Already Paid: 21,725 CAD (22%)
Cash Incentive: 5,000 CAD Buyout Price Today: 68,770 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 68,770 CAD
- 4.9%Interest Rate x 48 months
- 1,581 CAD/month + tax
- Total Payable: 75,869 CAD
- Total Interest: 7,099 CAD
- 8.9%Interest Rate x 48 months
- 1,708 CAD/month + tax
- Total Payable: 81,988 CAD
- Total Interest: 13,218 CAD
- 14.9%Interest Rate x 48 months
- 1,910 CAD/month + tax
- Total Payable: 91,701 CAD
- Total Interest: 22,931 CAD
At the end of the Lease Contract
Residual Value: 36,580 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 841 CAD/month + tax
- Total Payable: 40,356 CAD
- Total Interest: 3,776 CAD
- 8.9%Interest Rate x 48 months
- 909 CAD/month + tax
- Total Payable: 43,611 CAD
- Total Interest: 7,031 CAD
- 14.9%Interest Rate x 48 months
- 1,016 CAD/month + tax
- Total Payable: 48,777 CAD
- Total Interest: 12,197 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
79.14
- + tax
- + fuel
- + insurance
- 91.43CAD/100km (TODAY without the Cash Incentive)
- 119.97CAD/100km (Original Contract back in May, 2024)
Time Analysis
Cost per day: (CAD)
34.14
- + tax
- + insurance
- + km driven & fuel
- 39.44CAD/day (Original Contract back in May, 2024)
Remaining Km
Can be driven up to:
302.80
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in May, 2024)
Seller Contact Info
- Name: Brian Curin
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Would swap for a Land Rover Defender 2024/2025
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,305 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 12,776 km/year (1,065 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 20,713 km/year (1,726 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 24,976 km/year (2,081 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 35,040 km/year (2,920 per month)
SAVE ~2,000 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 4 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 101,000 km/year (8,417 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
