Payment Analysis
1,199.67CAD/monthin Vancouver
- 1,199.67 CAD/month
- 553.69 CAD/bi-weekly
- 276.85 CAD/week
- 14,396.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,343.63 CAD/month
- 620.14 CAD/bi-weekly
- 310.07 CAD/week
- 16,123.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,572 CAD
- Total Vehicle Debt: 95,495 CAD
- Paid so Far: 28,923 CAD (30% Paid)
- Remaining Lease Payments: 29,992 CAD
- Residual Value: 36,580 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 28,923 CAD Total Vehicle Value: 95,495 CAD
Vehicle Debt Breakdown
Downpayment: 1,331 CAD Remaining Term: 29,992 CAD
Term Paid so Far: 27,592 CAD Residual Value: 36,580 CAD
Cost to Own
Already Paid: 28,923 CAD (30%)
Cash Incentive: 5,000 CAD Buyout Price Today: 61,572 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,572 CAD
- 4.9%Interest Rate x 48 months
- 1,415 CAD/month + tax
- Total Payable: 67,928 CAD
- Total Interest: 6,356 CAD
- 8.9%Interest Rate x 48 months
- 1,529 CAD/month + tax
- Total Payable: 73,406 CAD
- Total Interest: 11,834 CAD
- 14.9%Interest Rate x 48 months
- 1,710 CAD/month + tax
- Total Payable: 82,102 CAD
- Total Interest: 20,531 CAD
At the end of the Lease Contract
Residual Value: 36,580 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 841 CAD/month + tax
- Total Payable: 40,356 CAD
- Total Interest: 3,776 CAD
- 8.9%Interest Rate x 48 months
- 909 CAD/month + tax
- Total Payable: 43,611 CAD
- Total Interest: 7,031 CAD
- 14.9%Interest Rate x 48 months
- 1,016 CAD/month + tax
- Total Payable: 48,777 CAD
- Total Interest: 12,197 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
61.44
- + tax
- + fuel
- + insurance
- 73.73CAD/100km (TODAY without the Cash Incentive)
- 119.97CAD/100km (Original Contract back in May, 2024)
Time Analysis
Cost per day: (CAD)
32.87
- + tax
- + insurance
- + km driven & fuel
- 39.44CAD/day (Original Contract back in May, 2024)
Remaining Km
Can be driven up to:
375.47
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in May, 2024)
Seller Contact Info
- Name: Brian Curin
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Would swap for a Land Rover Defender 2024/2025
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 36,504 km/year (3,042 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 46,105 km/year (3,842 per month)
SAVE ~1,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
