Payment Analysis

361.00CAD/monthin Sherbrooke, QC
    Before Taxes:
  • 361.00 CAD/month
  • 166.62 CAD/bi-weekly
  • 83.31 CAD/week
  • 4,332.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 415.08 CAD/month
  • 191.57 CAD/bi-weekly
  • 95.79 CAD/week
  • 4,980.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,820 ~ 10,220 CAD

compared to leasing a BRAND NEW:

  • TUCSON Preferred AWD
  • for 33 months
  • in Québec
  • $0 down payment
  • 15,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 491
This Contract (CAD/month) 361
Monthly Difference 130 CAD/month
Remaining Term x 54 months
Total Monthly Difference = 7,020 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 9,820 ~ 10,220
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,984 CAD
  • Total Vehicle Debt: 35,150 CAD
  • Paid so Far: 2,166 CAD (6% Paid)
  • Remaining Lease Payments: 19,494 CAD
  • Residual Value: 13,490 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 2,166 CAD Total Vehicle Value: 35,150 CAD
6% Paid
94%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,494 CAD
Term Paid so Far: 2,166 CAD Residual Value: 13,490 CAD
0%
6%
55%
39%
Cost to Own
Already Paid: 2,166 CAD (6%)
Cash Incentive: 2,000 CAD Buyout Price Today: 30,984 CAD
6% Paid
5%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,984 CAD

  • 4.9%Interest Rate x 48 months
  • 712 CAD/month + tax
  • Total Payable: 34,183 CAD
  • Total Interest: 3,199 CAD
  • 8.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,939 CAD
  • Total Interest: 5,955 CAD
  • 14.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,315 CAD
  • Total Interest: 10,331 CAD

At the end of the Lease Contract

Residual Value: 13,490 CAD (in 54 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,883 CAD
  • Total Interest: 1,393 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,083 CAD
  • Total Interest: 2,593 CAD
  • 14.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 17,988 CAD
  • Total Interest: 4,498 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
10.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
119.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 500 cash
CAD/month x 30 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 614 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 30 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 16,720 km/year (1,393 per month)
See all Details
SAVE ~1,600 CAD
CAD/month x 17 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 17 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 35,294 km/year (2,941 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 43 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 43 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 23,247 km/year (1,937 per month)
See all Details
CAD/month x 26 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 26 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 27,369 km/year (2,281 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 13 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 35,538 km/year (2,962 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 1 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 1 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 360,400 km/year (30,033 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details