Payment Analysis

361.00CAD/monthin Sherbrooke, QC
    Before Taxes:
  • 361.00 CAD/month
  • 166.62 CAD/bi-weekly
  • 83.31 CAD/week
  • 4,332.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 415.08 CAD/month
  • 191.57 CAD/bi-weekly
  • 95.79 CAD/week
  • 4,980.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,700 ~ 7,100 CAD

compared to leasing a BRAND NEW:

  • TUCSON Preferred AWD
  • for 33 months
  • in Québec
  • $0 down payment
  • 15,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 491
This Contract (CAD/month) 361
Monthly Difference 130 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 3,900 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,700 ~ 7,100
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,320 CAD
  • Total Vehicle Debt: 35,150 CAD
  • Paid so Far: 10,830 CAD (30% Paid)
  • Remaining Lease Payments: 10,830 CAD
  • Residual Value: 13,490 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,830 CAD Total Vehicle Value: 35,150 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,830 CAD
Term Paid so Far: 10,830 CAD Residual Value: 13,490 CAD
0%
30%
31%
39%
Cost to Own
Already Paid: 10,830 CAD (30%)
Cash Incentive: 2,000 CAD Buyout Price Today: 22,320 CAD
30% Paid
5%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,320 CAD

  • 4.9%Interest Rate x 48 months
  • 513 CAD/month + tax
  • Total Payable: 24,624 CAD
  • Total Interest: 2,304 CAD
  • 8.9%Interest Rate x 48 months
  • 554 CAD/month + tax
  • Total Payable: 26,610 CAD
  • Total Interest: 4,290 CAD
  • 14.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,762 CAD
  • Total Interest: 7,442 CAD

At the end of the Lease Contract

Residual Value: 13,490 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,883 CAD
  • Total Interest: 1,393 CAD
  • 8.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,083 CAD
  • Total Interest: 2,593 CAD
  • 14.9%Interest Rate x 48 months
  • 375 CAD/month + tax
  • Total Payable: 17,988 CAD
  • Total Interest: 4,498 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.54
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
9.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
215.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 40 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 18,630 km/year (1,553 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~24,100 CAD
CAD/month x 42 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 416 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,571 km/year (2,048 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,800 CAD
CAD/month x 49 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 49 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 22,612 km/year (1,884 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 41 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 451 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,000 km/year (1,333 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 19,636 km/year (1,636 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,800 CAD
CAD/month x 33 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 505 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 33 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,091 km/year (1,091 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details