Payment Analysis

602.62CAD/monthin Montreal, QC
    Before Taxes:
  • 602.62 CAD/month
  • 278.13 CAD/bi-weekly
  • 139.07 CAD/week
  • 7,231.44 CAD/year
Incl. Québec Taxes (14.98%):
  • 692.89 CAD/month
  • 319.80 CAD/bi-weekly
  • 159.90 CAD/week
  • 8,314.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,182 CAD
  • Total Vehicle Debt: 53,857 CAD
  • Paid so Far: 7,675 CAD (14% Paid)
  • Remaining Lease Payments: 22,900 CAD
  • Residual Value: 23,283 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,675 CAD Total Vehicle Value: 53,857 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 1,649 CAD Remaining Term: 22,900 CAD
Term Paid so Far: 6,026 CAD Residual Value: 23,283 CAD
3%
11%
42%
44%
Cost to Own
Already Paid: 7,675 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 46,182 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,182 CAD

  • 4.9%Interest Rate x 48 months
  • 1,061 CAD/month + tax
  • Total Payable: 50,950 CAD
  • Total Interest: 4,768 CAD
  • 8.9%Interest Rate x 48 months
  • 1,147 CAD/month + tax
  • Total Payable: 55,058 CAD
  • Total Interest: 8,876 CAD
  • 14.9%Interest Rate x 48 months
  • 1,283 CAD/month + tax
  • Total Payable: 61,581 CAD
  • Total Interest: 15,399 CAD

At the end of the Lease Contract

Residual Value: 23,283 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 535 CAD/month + tax
  • Total Payable: 25,686 CAD
  • Total Interest: 2,404 CAD
  • 8.9%Interest Rate x 48 months
  • 578 CAD/month + tax
  • Total Payable: 27,757 CAD
  • Total Interest: 4,475 CAD
  • 14.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,046 CAD
  • Total Interest: 7,763 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.18
  • + tax
  • + fuel
  • + insurance
(or 0.34CAD per km)
  • 36.16CAD/100km (Original Contract back in Nov, 2024)
Time Analysis
Cost per day: (CAD)
19.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
406.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Nov, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 17 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,147 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 36,812 km/year (3,068 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 646 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 540 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 30,200 km/year (2,517 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 25 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 770 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 25 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 35,760 km/year (2,980 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details