Payment Analysis

738.28CAD/monthin Vancouver, BC
    Before Taxes:
  • 738.28 CAD/month
  • 340.74 CAD/bi-weekly
  • 170.37 CAD/week
  • 8,859.36 CAD/year
Incl. B.C. Taxes (12%):
  • 826.87 CAD/month
  • 381.63 CAD/bi-weekly
  • 190.82 CAD/week
  • 9,922.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 56,550 CAD
  • Total Vehicle Debt: 61,718 CAD
  • Paid so Far: 5,168 CAD (8% Paid)
  • Remaining Lease Payments: 29,531 CAD
  • Residual Value: 27,019 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,168 CAD Total Vehicle Value: 61,718 CAD
8% Paid
92%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,531 CAD
Term Paid so Far: 5,168 CAD Residual Value: 27,019 CAD
0%
8%
48%
44%
Cost to Own
Already Paid: 5,168 CAD (8%)
Cash Incentive: 0 CAD Buyout Price Today: 56,550 CAD
8% Paid
0%
92%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 56,550 CAD

  • 4.9%Interest Rate x 48 months
  • 1,300 CAD/month + tax
  • Total Payable: 62,388 CAD
  • Total Interest: 5,838 CAD
  • 8.9%Interest Rate x 48 months
  • 1,405 CAD/month + tax
  • Total Payable: 67,419 CAD
  • Total Interest: 10,869 CAD
  • 14.9%Interest Rate x 48 months
  • 1,571 CAD/month + tax
  • Total Payable: 75,406 CAD
  • Total Interest: 18,856 CAD

At the end of the Lease Contract

Residual Value: 27,019 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,808 CAD
  • Total Interest: 2,789 CAD
  • 8.9%Interest Rate x 48 months
  • 671 CAD/month + tax
  • Total Payable: 32,212 CAD
  • Total Interest: 5,193 CAD
  • 14.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,028 CAD
  • Total Interest: 9,009 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.41
  • + tax
  • + fuel
  • + insurance
(or 0.50CAD per km)
  • 55.37CAD/100km (Original Contract back in Apr, 2026)
Time Analysis
Cost per day: (CAD)
24.27
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
338.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 307.69km/week (Contract Original back in Apr, 2026)

Seller Contact Info

  • Name: Marius
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Genuinely love the car, only transferring it because of a change in my family/financial circumstances. Very carefully maintained, no scratches of dents, never been through automatic brush washes, only fuelled at Shell.

$369.14 biweekly before tax. Payment includes a transferable protection plan with front and rear dash cams, plus 3 annual maintenance services covering the scheduled maintenance for the lease term. I'm also covering the $1495 transfer fee.

This is the GT with both the Panoramic roof and Premium packages, with a substantial amount of equipment above the regular GT, making it top of the line.

Premium package exclusives include:
- 15.6" touchscreen with Google built-in and internet connection
- 360° camera with see-through and underfloor views
- Hands-free power liftgate (foot-activated)
- Facial recognition for driver personalisation
- Front and rear cross-traffic alert and braking
- Obstacle detection
- Cruise & traffic support with lane change assist
- Paddle shifters

Panoramic roof package:
- Panoramic moonroof

GT trim includes:
- Black leather upholstery
- Heated and ventilated front seats
- Heated rear seats
- 12-speaker Bose audio
- Upgraded interior lighting and customizable front-door ambient lighting
- Adaptive headlights with LED front and rear signature lighting
- Piano-black painted wheel arches, rocker trim and lower bumpers instead of exposed plastic
- 19" black metallic wheels

Other notable features include a heated steering wheel, head-up display, power/memory driver's seat, fast wireless charging, power-folding mirrors, wireless Apple CarPlay/Android Auto and Mazda's core i-Activsense safety suite.

$800+ in additional accessories as bonus (not included in payment):
- Front and rear all-weather floor mats
- Cargo mat
- Retractable cargo cover

This is the all-new third-generation model, with a larger cabin and cargo area, significantly improved rear-seat space, and Mazda's newest infotainment and driver-assistance technology. At the same time, it retains Mazda's proven engine, transmission and AWD system, making it a good balance of future-proof new-generation technology on a well-established mechanical platform.

Machine grey metallic with the black leather interior and black wheels gives the car a dark, understated luxury look, while the metallic grey changes noticeably in different lighting and gives the body more depth and contrast.

The infotainment system has been updated to the latest version and is working properly.

Happy to arrange a viewing.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 28 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 360 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 28 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 17,357 km/year (1,446 per month)
See all Details
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 709 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 22 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 25,230 km/year (2,103 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 18 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 922 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 27,117 km/year (2,260 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 6 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 374 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 6 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 79,092 km/year (6,591 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 32 months
2026 Toyota Rav4 XSE Technology Pkg. (ID: #55004)
835
Richmond
2026 Toyota

Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating

  • Warranty Complete Term
Payment Details
  • Current Payment: 835 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 898 CAD/month + tax
  • Residual Value: 33,043 CAD
  • Months to End: 32 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 22,875 km/year (1,906 per month)
See all Details
SAVE ~2,700 CAD
CAD/month x 8 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 8 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 50,500 km/year (4,208 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details