Payment Analysis
595.82CAD/monthin Vancouver, BC
- 595.82 CAD/month
- 274.99 CAD/bi-weekly
- 137.50 CAD/week
- 7,149.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 667.32 CAD/month
- 307.99 CAD/bi-weekly
- 154.00 CAD/week
- 8,007.82 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,052 CAD
- Total Vehicle Debt: 59,660 CAD
- Paid so Far: 16,608 CAD (27% Paid)
- Remaining Lease Payments: 15,491 CAD
- Residual Value: 27,560 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,608 CAD Total Vehicle Value: 59,660 CAD
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 15,491 CAD
Term Paid so Far: 13,108 CAD Residual Value: 27,560 CAD
Cost to Own
Already Paid: 16,608 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 43,052 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,052 CAD
- 4.9%Interest Rate x 48 months
- 990 CAD/month + tax
- Total Payable: 47,496 CAD
- Total Interest: 4,444 CAD
- 8.9%Interest Rate x 48 months
- 1,069 CAD/month + tax
- Total Payable: 51,326 CAD
- Total Interest: 8,275 CAD
- 14.9%Interest Rate x 48 months
- 1,196 CAD/month + tax
- Total Payable: 57,407 CAD
- Total Interest: 14,355 CAD
At the end of the Lease Contract
Residual Value: 27,560 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,406 CAD
- Total Interest: 2,845 CAD
- 8.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,858 CAD
- Total Interest: 5,297 CAD
- 14.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,750 CAD
- Total Interest: 9,190 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.02
- + tax
- + fuel
- + insurance
- 44.69CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
19.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
352.37
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2023)
Seller Contact Info
- Name: Marius
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Fully loaded with premium features like leather seats, Bose audio, panoramic sunroof, heated/ventilated seats, and Mazda’s full suite of driver assistance technologies.
Condition:
- Well-maintained and clean, non-smoker
- No accidents, regularly serviced (records available)
Included extras:
- Extended protection plan covering:
Scratch repair (up to 15” diameter, 4 times)
Paintless dent repair (4 times)
Tire repair (unlimited) + tire replacement (4 times)
Rim repair/replacement (4 times)
Windshield replacement (1 time)
Unlimited mobile repair service
- Front and rear Thinkware F200 Pro dashcams (~$300)
(Full HD, wide-angle, parking mode, impact detection, Wi-Fi app connectivity)
- All-weather mats, including trunk liner (~$400)
- Additional blind spot mirrors installed on side mirrors for added visibility
Notes:
- Very slight paint chip and scratched rims (covered under protection plan)
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~8,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,792 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,818 km/year (1,485 per month)
- Excess Km Cost: 0.15 CAD/km
