Payment Analysis

647.00CAD/monthin Montréal
    Before Taxes:
  • 647.00 CAD/month
  • 298.62 CAD/bi-weekly
  • 149.31 CAD/week
  • 7,764.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 743.92 CAD/month
  • 343.35 CAD/bi-weekly
  • 171.67 CAD/week
  • 8,927.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,523 CAD
  • Total Vehicle Debt: 52,899 CAD
  • Paid so Far: 5,176 CAD (9% Paid)
  • Remaining Lease Payments: 18,116 CAD
  • Residual Value: 29,607 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 5,176 CAD Total Vehicle Value: 52,899 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,116 CAD
Term Paid so Far: 5,176 CAD Residual Value: 29,607 CAD
0%
9%
34%
57%
Cost to Own
Already Paid: 5,176 CAD (9%)
Cash Incentive: 1,200 CAD Buyout Price Today: 46,523 CAD
9% Paid
2%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,523 CAD

  • 4.9%Interest Rate x 48 months
  • 1,069 CAD/month + tax
  • Total Payable: 51,326 CAD
  • Total Interest: 4,803 CAD
  • 8.9%Interest Rate x 48 months
  • 1,156 CAD/month + tax
  • Total Payable: 55,465 CAD
  • Total Interest: 8,942 CAD
  • 14.9%Interest Rate x 48 months
  • 1,292 CAD/month + tax
  • Total Payable: 62,036 CAD
  • Total Interest: 15,513 CAD

At the end of the Lease Contract

Residual Value: 29,607 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 680 CAD/month + tax
  • Total Payable: 32,663 CAD
  • Total Interest: 3,056 CAD
  • 8.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,298 CAD
  • Total Interest: 5,691 CAD
  • 14.9%Interest Rate x 48 months
  • 822 CAD/month + tax
  • Total Payable: 39,479 CAD
  • Total Interest: 9,872 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 45.70CAD/100km (TODAY without the Cash Incentive)
  • 48.53CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
19.86
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 21.27CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
326.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Sep, 2024)

Seller Contact Info

  • Name: Shu Zhang
  • Location: Montréal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

The top trim Mazda CX-50, with wear and tear protection, TAG, rim and tire protection, and winter in-storage at the dealer. All price included, dash cam and Tuxmat mat installed.
A 500 cash incentive is included to cover the administrative fee for lease transfer at the dealer, and a 650 of one moth payments is also offered as an cash incentive

Similar Listings in Montreal

+ 3,000 cash
CAD/month x 22 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 887 CAD/month + tax
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,818 km/year (1,818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 20 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,300 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 20 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 31,290 km/year (2,608 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 27 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 11 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 11 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 32,764 km/year (2,730 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 557 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 25,167 km/year (2,097 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 29 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 789 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 29 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 30,828 km/year (2,569 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details