Payment Analysis
1,186.10CAD/monthin Kelowna, BC
- 1,186.10 CAD/month
- 547.43 CAD/bi-weekly
- 273.72 CAD/week
- 14,233.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,328.43 CAD/month
- 613.12 CAD/bi-weekly
- 306.56 CAD/week
- 15,941.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,950 ~ 17,850 CAD
compared to leasing a BRAND NEW:
- Audi Q7 Technik
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,489 |
|---|---|
| This Contract (CAD/month) | 1,186 |
| Monthly Difference | 303 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 15,150 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,950 ~ 17,850 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
98,937 CAD
- Total Vehicle Debt: 99,815 CAD
- Paid so Far: -121 CAD (-1% Paid)
- Remaining Lease Payments: 59,305 CAD
- Residual Value: 40,632 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -121 CAD Total Vehicle Value: 99,815 CAD
Vehicle Debt Breakdown
Downpayment: 3,437 CAD Remaining Term: 59,305 CAD
Term Paid so Far: -3,558 CAD Residual Value: 40,632 CAD
Cost to Own
Already Paid: -121 CAD (-1%)
Cash Incentive: 1,000 CAD Buyout Price Today: 98,937 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 98,937 CAD
- 4.9%Interest Rate x 48 months
- 2,274 CAD/month + tax
- Total Payable: 109,150 CAD
- Total Interest: 10,214 CAD
- 8.9%Interest Rate x 48 months
- 2,457 CAD/month + tax
- Total Payable: 117,953 CAD
- Total Interest: 19,016 CAD
- 14.9%Interest Rate x 48 months
- 2,748 CAD/month + tax
- Total Payable: 131,927 CAD
- Total Interest: 32,990 CAD
At the end of the Lease Contract
Residual Value: 40,632 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,826 CAD
- Total Interest: 4,195 CAD
- 8.9%Interest Rate x 48 months
- 1,009 CAD/month + tax
- Total Payable: 48,441 CAD
- Total Interest: 7,810 CAD
- 14.9%Interest Rate x 48 months
- 1,129 CAD/month + tax
- Total Payable: 54,180 CAD
- Total Interest: 13,548 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
118.19
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
38.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
227.69
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 794 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 18,343 km/year (1,529 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,303 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 12,067 km/year (1,006 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 624 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 22,598 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 32,444 km/year (2,704 per month)
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
