Payment Analysis
1,499.75CAD/monthin Montreal
- 1,499.75 CAD/month
- 692.19 CAD/bi-weekly
- 346.10 CAD/week
- 17,997.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,724.41 CAD/month
- 795.88 CAD/bi-weekly
- 397.94 CAD/week
- 20,692.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
77,345 CAD
- Total Vehicle Debt: 115,990 CAD
- Paid so Far: 34,645 CAD (29% Paid)
- Remaining Lease Payments: 29,995 CAD
- Residual Value: 51,350 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 34,645 CAD Total Vehicle Value: 115,990 CAD
Vehicle Debt Breakdown
Downpayment: 6,150 CAD Remaining Term: 29,995 CAD
Term Paid so Far: 28,495 CAD Residual Value: 51,350 CAD
Cost to Own
Already Paid: 34,645 CAD (29%)
Cash Incentive: 4,000 CAD Buyout Price Today: 77,345 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 77,345 CAD
- 4.9%Interest Rate x 48 months
- 1,778 CAD/month + tax
- Total Payable: 85,329 CAD
- Total Interest: 7,985 CAD
- 8.9%Interest Rate x 48 months
- 1,921 CAD/month + tax
- Total Payable: 92,211 CAD
- Total Interest: 14,866 CAD
- 14.9%Interest Rate x 48 months
- 2,149 CAD/month + tax
- Total Payable: 103,135 CAD
- Total Interest: 25,790 CAD
At the end of the Lease Contract
Residual Value: 51,350 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 1,180 CAD/month + tax
- Total Payable: 56,651 CAD
- Total Interest: 5,301 CAD
- 8.9%Interest Rate x 48 months
- 1,275 CAD/month + tax
- Total Payable: 61,219 CAD
- Total Interest: 9,870 CAD
- 14.9%Interest Rate x 48 months
- 1,426 CAD/month + tax
- Total Payable: 68,472 CAD
- Total Interest: 17,122 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.85
- + tax
- + fuel
- + insurance
- 57.52CAD/100km (TODAY without the Cash Incentive)
- 89.99CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
42.73
- + tax
- + insurance
- + km driven & fuel
- 49.31CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
601.73
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2023)
Seller Contact Info
- Name: Rolf Hagen
- Location: Montreal
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Set of TUX Matts
Original Matts Untouched
Includes Brand New Summer/All Seasons
Low KM
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 887 CAD/month + tax
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,167 km/year (2,097 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 789 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 30,828 km/year (2,569 per month)
- Excess Km Cost: 0.15 CAD/km
