Payment Analysis

1,499.75CAD/monthin Montreal
    Before Taxes:
  • 1,499.75 CAD/month
  • 692.19 CAD/bi-weekly
  • 346.10 CAD/week
  • 17,997.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,724.41 CAD/month
  • 795.88 CAD/bi-weekly
  • 397.94 CAD/week
  • 20,692.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,846 CAD
  • Total Vehicle Debt: 115,990 CAD
  • Paid so Far: 45,144 CAD (38% Paid)
  • Remaining Lease Payments: 19,497 CAD
  • Residual Value: 51,350 CAD
  • Cash Incentive: 6,000 CAD
Vehicle Debt & Value
Paid so far: 45,144 CAD Total Vehicle Value: 115,990 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 6,150 CAD Remaining Term: 19,497 CAD
Term Paid so Far: 38,994 CAD Residual Value: 51,350 CAD
5%
33%
17%
45%
Cost to Own
Already Paid: 45,144 CAD (38%)
Cash Incentive: 6,000 CAD Buyout Price Today: 64,846 CAD
38% Paid
5%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,846 CAD

  • 4.9%Interest Rate x 48 months
  • 1,490 CAD/month + tax
  • Total Payable: 71,541 CAD
  • Total Interest: 6,694 CAD
  • 8.9%Interest Rate x 48 months
  • 1,611 CAD/month + tax
  • Total Payable: 77,310 CAD
  • Total Interest: 12,464 CAD
  • 14.9%Interest Rate x 48 months
  • 1,801 CAD/month + tax
  • Total Payable: 86,469 CAD
  • Total Interest: 21,623 CAD

At the end of the Lease Contract

Residual Value: 51,350 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,651 CAD
  • Total Interest: 5,301 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,219 CAD
  • Total Interest: 9,870 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,472 CAD
  • Total Interest: 17,122 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 37.39CAD/100km (TODAY without the Cash Incentive)
  • 89.99CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
34.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 49.31CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
925.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Rolf Hagen
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Set of TUX Matts
Original Matts Untouched
Includes Brand New Summer/All Seasons
Low KM

Similar Listings in Montreal

SAVE ~1,500 CAD
CAD/month x 20 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 20 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,000 km/year (2,500 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 46 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 21,730 km/year (1,811 per month)
See all Details
CAD/month x 29 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 24,538 km/year (2,045 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 17 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 619 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 17 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 27,176 km/year (2,265 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 4 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 90,100 km/year (7,508 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 17 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 522 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 17 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 35,529 km/year (2,961 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details