Payment Analysis

1,499.75CAD/monthin Montreal
    Before Taxes:
  • 1,499.75 CAD/month
  • 692.19 CAD/bi-weekly
  • 346.10 CAD/week
  • 17,997.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,724.41 CAD/month
  • 795.88 CAD/bi-weekly
  • 397.94 CAD/week
  • 20,692.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 73,845 CAD
  • Total Vehicle Debt: 115,990 CAD
  • Paid so Far: 36,145 CAD (31% Paid)
  • Remaining Lease Payments: 28,495 CAD
  • Residual Value: 51,350 CAD
  • Cash Incentive: 6,000 CAD
Vehicle Debt & Value
Paid so far: 36,145 CAD Total Vehicle Value: 115,990 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 6,150 CAD Remaining Term: 28,495 CAD
Term Paid so Far: 29,995 CAD Residual Value: 51,350 CAD
5%
26%
24%
45%
Cost to Own
Already Paid: 36,145 CAD (31%)
Cash Incentive: 6,000 CAD Buyout Price Today: 73,845 CAD
31% Paid
5%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 73,845 CAD

  • 4.9%Interest Rate x 48 months
  • 1,697 CAD/month + tax
  • Total Payable: 81,468 CAD
  • Total Interest: 7,623 CAD
  • 8.9%Interest Rate x 48 months
  • 1,834 CAD/month + tax
  • Total Payable: 88,038 CAD
  • Total Interest: 14,193 CAD
  • 14.9%Interest Rate x 48 months
  • 2,051 CAD/month + tax
  • Total Payable: 98,468 CAD
  • Total Interest: 24,623 CAD

At the end of the Lease Contract

Residual Value: 51,350 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,651 CAD
  • Total Interest: 5,301 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,219 CAD
  • Total Interest: 9,870 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,472 CAD
  • Total Interest: 17,122 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.14
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 54.64CAD/100km (TODAY without the Cash Incentive)
  • 89.99CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
38.92
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 49.31CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
633.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Oct, 2023)

Seller Contact Info

  • Name: Rolf Hagen
  • Location: Montreal
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Set of TUX Matts
Original Matts Untouched
Includes Brand New Summer/All Seasons
Low KM

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 27 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
MontréalCarFax Canada Accident Report
2024 Mazda

CX-50 GT 2.5T Automatique AWD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 603 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 17,617 km/year (1,468 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 873 CAD/month + tax
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 26 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 26 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 22 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 659 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 10 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 10 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 36,040 km/year (3,003 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 22 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 549 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 27,455 km/year (2,288 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details