Payment Analysis
865.00CAD/monthin Vancouver
- 865.00 CAD/month
- 399.23 CAD/bi-weekly
- 199.62 CAD/week
- 10,380.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 968.80 CAD/month
- 447.14 CAD/bi-weekly
- 223.57 CAD/week
- 11,625.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,690 CAD
- Total Vehicle Debt: 74,520 CAD
- Paid so Far: 36,330 CAD (48% Paid)
- Remaining Lease Payments: 5,190 CAD
- Residual Value: 33,000 CAD
- Required Payment: 7,500 CAD
Vehicle Debt & Value
Paid so far: 36,330 CAD Total Vehicle Value: 74,520 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,190 CAD
Term Paid so Far: 36,330 CAD Residual Value: 33,000 CAD
Cost to Own
Already Paid: 36,330 CAD (48%)
Required Payment: 7,500 CAD (10%)Buyout Price Today: 45,690 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,690 CAD
- 4.9%Interest Rate x 48 months
- 1,050 CAD/month + tax
- Total Payable: 50,407 CAD
- Total Interest: 4,717 CAD
- 8.9%Interest Rate x 48 months
- 1,135 CAD/month + tax
- Total Payable: 54,472 CAD
- Total Interest: 8,782 CAD
- 14.9%Interest Rate x 48 months
- 1,269 CAD/month + tax
- Total Payable: 60,925 CAD
- Total Interest: 15,235 CAD
At the end of the Lease Contract
Residual Value: 33,000 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,407 CAD
- Total Interest: 3,407 CAD
- 8.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,343 CAD
- Total Interest: 6,343 CAD
- 14.9%Interest Rate x 48 months
- 917 CAD/month + tax
- Total Payable: 44,004 CAD
- Total Interest: 11,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.88
- + tax
- + fuel
- + insurance
- 21.63CAD/100km (TODAY without the Cash Incentive)
- 86.50CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
69.53
- + tax
- + insurance
- + km driven & fuel
- 28.44CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
923.08
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Apr, 2023)
Seller Contact Info
- Name: Michael M
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
The reason I am asking for $7500 is because I put this down as a deposit which you will get back when the lease ends. This car is in excellent condition and is ideal for someone who wants a short-lease and is looking to buy out the car (as we will not be doing that). I am in no rush to get rid of this lease, just testing the market to see if there are serious inquiries.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 360 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 17,357 km/year (1,446 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 896 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,182 km/year (1,848 per month)
