Payment Analysis
865.00CAD/monthin Vancouver
- 865.00 CAD/month
- 399.23 CAD/bi-weekly
- 199.62 CAD/week
- 10,380.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 968.80 CAD/month
- 447.14 CAD/bi-weekly
- 223.57 CAD/week
- 11,625.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,205 CAD
- Total Vehicle Debt: 74,520 CAD
- Paid so Far: 26,815 CAD (35% Paid)
- Remaining Lease Payments: 14,705 CAD
- Residual Value: 33,000 CAD
- Required Payment: 7,500 CAD
Vehicle Debt & Value
Paid so far: 26,815 CAD Total Vehicle Value: 74,520 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,705 CAD
Term Paid so Far: 26,815 CAD Residual Value: 33,000 CAD
Cost to Own
Already Paid: 26,815 CAD (35%)
Required Payment: 7,500 CAD (10%)Buyout Price Today: 55,205 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,205 CAD
- 4.9%Interest Rate x 48 months
- 1,269 CAD/month + tax
- Total Payable: 60,904 CAD
- Total Interest: 5,699 CAD
- 8.9%Interest Rate x 48 months
- 1,371 CAD/month + tax
- Total Payable: 65,816 CAD
- Total Interest: 10,611 CAD
- 14.9%Interest Rate x 48 months
- 1,534 CAD/month + tax
- Total Payable: 73,613 CAD
- Total Interest: 18,408 CAD
At the end of the Lease Contract
Residual Value: 33,000 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,407 CAD
- Total Interest: 3,407 CAD
- 8.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,343 CAD
- Total Interest: 6,343 CAD
- 14.9%Interest Rate x 48 months
- 917 CAD/month + tax
- Total Payable: 44,004 CAD
- Total Interest: 11,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
92.52
- + tax
- + fuel
- + insurance
- 61.27CAD/100km (TODAY without the Cash Incentive)
- 86.50CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
42.94
- + tax
- + insurance
- + km driven & fuel
- 28.44CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
325.79
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Apr, 2023)
Seller Contact Info
- Name: Michael M
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
The reason I am asking for $7500 is because I put this down as a deposit which you will get back when the lease ends. This car is in excellent condition and is ideal for someone who wants a short-lease and is looking to buy out the car (as we will not be doing that). I am in no rush to get rid of this lease, just testing the market to see if there are serious inquiries.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,307 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 13,575 km/year (1,131 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 19,983 km/year (1,665 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 24,976 km/year (2,081 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
