Vehicle Photos

No Photo Available

Transfer Details

pay 7,500 CAD
Lease Takeover Temporary Image
CAD/month x 6 months
2023 Audi Q5 Progressiv Sportback (ID: #58600)
865
Vancouver
2023 Audi

Q5 Progressiv Sportback Automatic AWD S Line Black Optics

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 865 CAD/month + tax
  • Required Payment: 7,500 CAD
  • Payment Including Incentive: 2,115 CAD/month + tax
  • Residual Value: 33,000 CAD
  • Months to End: 6 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km

Payment Analysis

865.00CAD/monthin Vancouver
    Before Taxes:
  • 865.00 CAD/month
  • 399.23 CAD/bi-weekly
  • 199.62 CAD/week
  • 10,380.00 CAD/year
Incl. B.C. Taxes (12%):
  • 968.80 CAD/month
  • 447.14 CAD/bi-weekly
  • 223.57 CAD/week
  • 11,625.60 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,690 CAD
  • Total Vehicle Debt: 74,520 CAD
  • Paid so Far: 36,330 CAD (48% Paid)
  • Remaining Lease Payments: 5,190 CAD
  • Residual Value: 33,000 CAD
  • Required Payment: 7,500 CAD
Vehicle Debt & Value
Paid so far: 36,330 CAD Total Vehicle Value: 74,520 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,190 CAD
Term Paid so Far: 36,330 CAD Residual Value: 33,000 CAD
0%
48%
7%
45%
Cost to Own
Already Paid: 36,330 CAD (48%)
Required Payment: 7,500 CAD (10%)Buyout Price Today: 45,690 CAD
38% Paid
10%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,690 CAD

  • 4.9%Interest Rate x 48 months
  • 1,050 CAD/month + tax
  • Total Payable: 50,407 CAD
  • Total Interest: 4,717 CAD
  • 8.9%Interest Rate x 48 months
  • 1,135 CAD/month + tax
  • Total Payable: 54,472 CAD
  • Total Interest: 8,782 CAD
  • 14.9%Interest Rate x 48 months
  • 1,269 CAD/month + tax
  • Total Payable: 60,925 CAD
  • Total Interest: 15,235 CAD

At the end of the Lease Contract

Residual Value: 33,000 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 758 CAD/month + tax
  • Total Payable: 36,407 CAD
  • Total Interest: 3,407 CAD
  • 8.9%Interest Rate x 48 months
  • 820 CAD/month + tax
  • Total Payable: 39,343 CAD
  • Total Interest: 6,343 CAD
  • 14.9%Interest Rate x 48 months
  • 917 CAD/month + tax
  • Total Payable: 44,004 CAD
  • Total Interest: 11,004 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
52.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 7,500CAD incentive)
  • 21.63CAD/100km (TODAY without the Cash Incentive)
  • 86.50CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
69.53
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 7,500CAD incentive)
  • 28.44CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
923.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Michael M
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

The reason I am asking for $7500 is because I put this down as a deposit which you will get back when the lease ends. This car is in excellent condition and is ideal for someone who wants a short-lease and is looking to buy out the car (as we will not be doing that). I am in no rush to get rid of this lease, just testing the market to see if there are serious inquiries.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 29 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manual 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 361 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 29 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 16,759 km/year (1,397 per month)
See all Details
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 716 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 23 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 24,133 km/year (2,011 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 19 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 937 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 19 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 25,690 km/year (2,141 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 42 months
2026 Mazda CX-5 GT Premium (ID: #63214)
738
Vancouver, BC
2026 Mazda

CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 738 CAD/month + tax
  • Residual Value: 27,019 CAD
  • Months to End: 42 months (Mar, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,080 km total
  • Available Now: 16,739 km/year (1,395 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,100 cash
CAD/month x 8 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 461 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 8 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 59,319 km/year (4,943 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
pay 2,000 CAD
CAD/month x 34 months
2026 Toyota Rav4 XSE Technology Pkg. (ID: #55004)
835
Richmond
2026 Toyota

Rav4 XSE Technology Pkg. Automatic AWD Ceramic coating

  • Warranty Complete Term
Payment Details
  • Current Payment: 835 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 894 CAD/month + tax
  • Residual Value: 33,043 CAD
  • Months to End: 34 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 21,529 km/year (1,794 per month)
See all Details

Featured in Vancouver

+ 1,000 cash
CAD/month x 36 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatic 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 327 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,556 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 34 months
2025 Ford Supercrew SWB 4WD (ID: #71480)
951
Victoria
2025 Ford

Supercrew SWB 4WD Automatic AWD

Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 922 CAD/month + tax
  • Residual Value: 43,397 CAD
  • Months to End: 34 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,992 km total
  • Available Now: 20,003 km/year (1,667 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 899 cash
CAD/month x 29 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manual 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 361 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 29 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 16,759 km/year (1,397 per month)
See all Details
+ 1,500 cash
CAD/month x 23 months
2024 Audi S4 Technik (ID: #69446)
914
Chilliwack, BC
2024 Audi

S4 Technik Automatic AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 849 CAD/month + tax
  • Residual Value: 34,307 CAD
  • Months to End: 23 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,201 km total
  • Available Now: 30,156 km/year (2,513 per month)
See all Details
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 716 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 23 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 24,133 km/year (2,011 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 19 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 937 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 19 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 25,690 km/year (2,141 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 42 months
2026 Mazda CX-5 GT Premium (ID: #63214)
738
Vancouver, BC
2026 Mazda

CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 738 CAD/month + tax
  • Residual Value: 27,019 CAD
  • Months to End: 42 months (Mar, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,080 km total
  • Available Now: 16,739 km/year (1,395 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 4 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manual AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 145 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 115,731 km/year (9,644 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details

Latest Vancouver Listings

+ 1,000 cash
CAD/month x 36 months
2025 KIA LX (ID: #73428)
355
Richmond, BC
2025 KIA

LX Automatic 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 327 CAD/month + tax
  • Residual Value: 14,375 CAD
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 23,556 km/year (1,963 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
2026 Volvo

EX30 Twin Motor Performance AWD Ultra Automatic AWD

Payment Details
  • Current Payment: 675 CAD/month + tax
  • Original Downpayment: 10,148 CAD
  • Residual Value: 41,266 CAD
  • Months to End: 15 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,700 km total
  • Available Now: 17,573 km/year (1,464 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 35 months
2025 Ford F150 stx (ID: #74708)
756
Vancouver
2025 Ford

F150 stx Automatic AWD

Payment Details
  • Current Payment: 756 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 727 CAD/month + tax
  • Months to End: 35 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 11,300 km total
  • Available Now: 16,697 km/year (1,391 per month)
See all Details
CAD/month x 32 months
2026 Mazda CX-5 GT Premium (ID: #74604)
746
Richmond, BC
2026 Mazda

CX-5 GT Premium Automatic AWD Mazda added protection plan

  • Warranty Complete Term
Payment Details
  • Current Payment: 746 CAD/month + tax
  • Residual Value: 31,476 CAD
  • Months to End: 32 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,598 km total
  • Available Now: 16,526 km/year (1,377 per month)
See all Details
CAD/month x 41 months
2025 Audi progressiv s5 (ID: #74376)
888
Vancouver
2025 Audi

progressiv s5 Automatic AWD

Payment Details
  • Current Payment: 888 CAD/month + tax
  • Residual Value: 44,226 CAD
  • Months to End: 41 months (Feb, 2030)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 360 km total
  • Available Now: 13,943 km/year (1,162 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 21 months
2025 Nissan Rouge Platinum (ID: #73944)
587
Surrey
2025 Nissan

Rouge Platinum Automatic AWD

Payment Details
  • Current Payment: 587 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 29,053 CAD
  • Months to End: 21 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,500 km total
  • Available Now: 22,571 km/year (1,881 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2023 Ford

F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatic AWD

Payment Details
  • Current Payment: 430 CAD/month + tax
  • Residual Value: 35,165 CAD
  • Months to End: 16 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 6,200 km/year
  • Current Odometer: 62,000 km total
  • Available Now: -28,288 km/year (-2,357 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details