Payment Analysis
1,167.44CAD/monthin North Vancouver, BC
- 1,167.44 CAD/month
- 538.82 CAD/bi-weekly
- 269.41 CAD/week
- 14,009.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,307.53 CAD/month
- 603.48 CAD/bi-weekly
- 301.74 CAD/week
- 15,690.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,443 CAD
- Total Vehicle Debt: 97,719 CAD
- Paid so Far: 28,277 CAD (28% Paid)
- Remaining Lease Payments: 17,512 CAD
- Residual Value: 51,931 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 28,277 CAD Total Vehicle Value: 97,719 CAD
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 17,512 CAD
Term Paid so Far: 23,349 CAD Residual Value: 51,931 CAD
Cost to Own
Already Paid: 28,277 CAD (28%)
Cash Incentive: 8,000 CAD Buyout Price Today: 61,443 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,443 CAD
- 4.9%Interest Rate x 48 months
- 1,412 CAD/month + tax
- Total Payable: 67,786 CAD
- Total Interest: 6,343 CAD
- 8.9%Interest Rate x 48 months
- 1,526 CAD/month + tax
- Total Payable: 73,252 CAD
- Total Interest: 11,810 CAD
- 14.9%Interest Rate x 48 months
- 1,707 CAD/month + tax
- Total Payable: 81,930 CAD
- Total Interest: 20,488 CAD
At the end of the Lease Contract
Residual Value: 51,931 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,194 CAD/month + tax
- Total Payable: 57,292 CAD
- Total Interest: 5,361 CAD
- 8.9%Interest Rate x 48 months
- 1,290 CAD/month + tax
- Total Payable: 61,912 CAD
- Total Interest: 9,981 CAD
- 14.9%Interest Rate x 48 months
- 1,443 CAD/month + tax
- Total Payable: 69,247 CAD
- Total Interest: 17,316 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.55
- + tax
- + fuel
- + insurance
- 37.84CAD/100km (TODAY without the Cash Incentive)
- 70.05CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
20.85
- + tax
- + insurance
- + km driven & fuel
- 38.38CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
712.05
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 929 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 31 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 31,935 km/year (2,661 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 13 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 46,308 km/year (3,859 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 15 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 52,800 km/year (4,400 per month)
+ 2,000 cash
SAVE ~2,000 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,169 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 944,400 km/year (78,700 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Ford
F150 Lariat Automatique AWD Max Tow, FX4 and Black Appearance
Payment Details
- Current Payment: 996 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 893 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 44,048 CAD
- Months to End: 29 months (May, 2028)
Vehicle Status
- Contract Allowance: 29,189 km/year
- Current Odometer: 8,450 km total
- Available Now: 44,816 km/year (3,735 per month)
- Excess Km Cost: 0.16 CAD/km
+ 6,000 cash
2023 Ford
Lariat HEV Automatique AWD
Payment Details
- Current Payment: 714 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 314 CAD/month + tax
- Residual Value: 49,588 CAD
- Months to End: 15 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,296 km total
- Available Now: 14,697 km/year (1,225 per month)
- Excess Km Cost: 0.16 CAD/km
