Payment Analysis
1,167.44CAD/monthin North Vancouver, BC
- 1,167.44 CAD/month
- 538.82 CAD/bi-weekly
- 269.41 CAD/week
- 14,009.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,307.53 CAD/month
- 603.48 CAD/bi-weekly
- 301.74 CAD/week
- 15,690.39 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
70,782 CAD
- Total Vehicle Debt: 97,719 CAD
- Paid so Far: 18,937 CAD (19% Paid)
- Remaining Lease Payments: 26,851 CAD
- Residual Value: 51,931 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 18,937 CAD Total Vehicle Value: 97,719 CAD
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 26,851 CAD
Term Paid so Far: 14,009 CAD Residual Value: 51,931 CAD
Cost to Own
Already Paid: 18,937 CAD (19%)
Cash Incentive: 8,000 CAD Buyout Price Today: 70,782 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 70,782 CAD
- 4.9%Interest Rate x 48 months
- 1,627 CAD/month + tax
- Total Payable: 78,089 CAD
- Total Interest: 7,307 CAD
- 8.9%Interest Rate x 48 months
- 1,758 CAD/month + tax
- Total Payable: 84,387 CAD
- Total Interest: 13,605 CAD
- 14.9%Interest Rate x 48 months
- 1,966 CAD/month + tax
- Total Payable: 94,384 CAD
- Total Interest: 23,602 CAD
At the end of the Lease Contract
Residual Value: 51,931 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 1,194 CAD/month + tax
- Total Payable: 57,292 CAD
- Total Interest: 5,361 CAD
- 8.9%Interest Rate x 48 months
- 1,290 CAD/month + tax
- Total Payable: 61,912 CAD
- Total Interest: 9,981 CAD
- 14.9%Interest Rate x 48 months
- 1,443 CAD/month + tax
- Total Payable: 69,247 CAD
- Total Interest: 17,316 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
40.73
- + tax
- + fuel
- + insurance
- 58.01CAD/100km (TODAY without the Cash Incentive)
- 70.05CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
26.95
- + tax
- + insurance
- + km driven & fuel
- 38.38CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
464.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2024)
Seller Contact Info
- Name: James West
- Location: North Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 995 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 39 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 25,385 km/year (2,115 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 665 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 29,864 km/year (2,489 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 775 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 881 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 23 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 34,435 km/year (2,870 per month)
+ 2,000 cash
SAVE ~3,000 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 7 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 134,914 km/year (11,243 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 500 cash
2024 Ford
Xlt Automatique AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 810 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 36 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 23,000 km/year (1,917 per month)
