Payment Analysis

1,167.44CAD/monthin North Vancouver, BC
    Before Taxes:
  • 1,167.44 CAD/month
  • 538.82 CAD/bi-weekly
  • 269.41 CAD/week
  • 14,009.28 CAD/year
Incl. B.C. Taxes (12%):
  • 1,307.53 CAD/month
  • 603.48 CAD/bi-weekly
  • 301.74 CAD/week
  • 15,690.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,940 CAD
  • Total Vehicle Debt: 97,719 CAD
  • Paid so Far: 31,779 CAD (32% Paid)
  • Remaining Lease Payments: 14,009 CAD
  • Residual Value: 51,931 CAD
  • Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 31,779 CAD Total Vehicle Value: 97,719 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 4,928 CAD Remaining Term: 14,009 CAD
Term Paid so Far: 26,851 CAD Residual Value: 51,931 CAD
4%
28%
14%
54%
Cost to Own
Already Paid: 31,779 CAD (32%)
Cash Incentive: 8,000 CAD Buyout Price Today: 57,940 CAD
32% Paid
8%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,940 CAD

  • 4.9%Interest Rate x 48 months
  • 1,332 CAD/month + tax
  • Total Payable: 63,922 CAD
  • Total Interest: 5,981 CAD
  • 8.9%Interest Rate x 48 months
  • 1,439 CAD/month + tax
  • Total Payable: 69,077 CAD
  • Total Interest: 11,136 CAD
  • 14.9%Interest Rate x 48 months
  • 1,610 CAD/month + tax
  • Total Payable: 77,260 CAD
  • Total Interest: 19,320 CAD

At the end of the Lease Contract

Residual Value: 51,931 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 1,194 CAD/month + tax
  • Total Payable: 57,292 CAD
  • Total Interest: 5,361 CAD
  • 8.9%Interest Rate x 48 months
  • 1,290 CAD/month + tax
  • Total Payable: 61,912 CAD
  • Total Interest: 9,981 CAD
  • 14.9%Interest Rate x 48 months
  • 1,443 CAD/month + tax
  • Total Payable: 69,247 CAD
  • Total Interest: 17,316 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.98
  • + tax
  • + fuel
  • + insurance
(inlcuding the 8,000CAD incentive)
  • 30.27CAD/100km (TODAY without the Cash Incentive)
  • 70.05CAD/100km (Original Contract back in Apr, 2024)
Time Analysis
Cost per day: (CAD)
16.46
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 8,000CAD incentive)
  • 38.38CAD/day (Original Contract back in Apr, 2024)
Remaining Km
Can be driven up to:
890.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Apr, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 29 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 906 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 29 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 34,138 km/year (2,845 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 10 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 10 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 60,200 km/year (5,017 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 13 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 13 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 60,923 km/year (5,077 per month)
See all Details
+ 2,000 cash
SAVE ~2,400 CAD
CAD/month x 3 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 165 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 314,800 km/year (26,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 15 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 15 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 13,120 km/year (1,093 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 38 months
2025 Hyundai Santa Cruz Ultimate AWD (ID: #69399)
790
Vancouver BC
2025 Hyundai

Santa Cruz Ultimate AWD Automatique AWD

Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 38 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 18,316 km/year (1,526 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details