Payment Analysis

2,200.00CAD/monthin laval
    Before Taxes:
  • 2,200.00 CAD/month
  • 1,015.38 CAD/bi-weekly
  • 507.69 CAD/week
  • 26,400.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 2,529.56 CAD/month
  • 1,167.49 CAD/bi-weekly
  • 583.74 CAD/week
  • 30,354.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 92,000 CAD
  • Total Vehicle Debt: 120,600 CAD
  • Paid so Far: 28,600 CAD (23% Paid)
  • Remaining Lease Payments: 22,000 CAD
  • Residual Value: 70,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,600 CAD Total Vehicle Value: 120,600 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,000 CAD
Term Paid so Far: 28,600 CAD Residual Value: 70,000 CAD
0%
23%
18%
59%
Cost to Own
Already Paid: 28,600 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 92,000 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 92,000 CAD

  • 4.9%Interest Rate x 48 months
  • 2,115 CAD/month + tax
  • Total Payable: 101,497 CAD
  • Total Interest: 9,497 CAD
  • 8.9%Interest Rate x 48 months
  • 2,285 CAD/month + tax
  • Total Payable: 109,683 CAD
  • Total Interest: 17,683 CAD
  • 14.9%Interest Rate x 48 months
  • 2,556 CAD/month + tax
  • Total Payable: 122,677 CAD
  • Total Interest: 30,677 CAD

At the end of the Lease Contract

Residual Value: 70,000 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 1,609 CAD/month + tax
  • Total Payable: 77,226 CAD
  • Total Interest: 7,226 CAD
  • 8.9%Interest Rate x 48 months
  • 1,739 CAD/month + tax
  • Total Payable: 83,454 CAD
  • Total Interest: 13,454 CAD
  • 14.9%Interest Rate x 48 months
  • 1,945 CAD/month + tax
  • Total Payable: 93,341 CAD
  • Total Interest: 23,341 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
73.25
  • + tax
  • + fuel
  • + insurance
(or 0.73CAD per km)
  • 132.00CAD/100km (Original Contract back in May, 2024)
Time Analysis
Cost per day: (CAD)
72.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
693.08
  • km/week
  • without any
  • additional costs
Excess km cost: 1.00CAD
  • 384.62km/week (Contract Original back in May, 2024)

Seller Contact Info

  • Name: HANNA NICOLAS
  • Location: laval
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 27 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
MontréalCarFax Canada Accident Report
2024 Mazda

CX-50 GT 2.5T Automatique AWD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 603 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 17,617 km/year (1,468 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 873 CAD/month + tax
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 6,000 cash
CAD/month x 19 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,184 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 19 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 32,937 km/year (2,745 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 26 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 26 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 22 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 659 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,000 cash
CAD/month x 22 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 549 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 27,455 km/year (2,288 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details