Payment Analysis
835.00CAD/monthin Richmond
- 835.00 CAD/month
- 385.38 CAD/bi-weekly
- 192.69 CAD/week
- 10,020.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 935.20 CAD/month
- 431.63 CAD/bi-weekly
- 215.82 CAD/week
- 11,222.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,598 CAD
- Total Vehicle Debt: 65,608 CAD
- Paid so Far: 5,010 CAD (7% Paid)
- Remaining Lease Payments: 27,555 CAD
- Residual Value: 33,043 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 5,010 CAD Total Vehicle Value: 65,608 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,555 CAD
Term Paid so Far: 5,010 CAD Residual Value: 33,043 CAD
Cost to Own
Already Paid: 5,010 CAD (7%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 62,598 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,598 CAD
- 4.9%Interest Rate x 48 months
- 1,439 CAD/month + tax
- Total Payable: 69,060 CAD
- Total Interest: 6,462 CAD
- 8.9%Interest Rate x 48 months
- 1,555 CAD/month + tax
- Total Payable: 74,630 CAD
- Total Interest: 12,032 CAD
- 14.9%Interest Rate x 48 months
- 1,739 CAD/month + tax
- Total Payable: 83,471 CAD
- Total Interest: 20,873 CAD
At the end of the Lease Contract
Residual Value: 33,043 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 759 CAD/month + tax
- Total Payable: 36,454 CAD
- Total Interest: 3,411 CAD
- 8.9%Interest Rate x 48 months
- 821 CAD/month + tax
- Total Payable: 39,394 CAD
- Total Interest: 6,351 CAD
- 14.9%Interest Rate x 48 months
- 918 CAD/month + tax
- Total Payable: 44,061 CAD
- Total Interest: 11,018 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.45
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
29.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
426.57
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Hashem
- Location: Richmond
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
**You SAVE $1,800 on this lease takeover! 🚗🔥**
Toyota is offering a **$1,800 Toyota Loyalty interest reduction bonus**, which means **you save money on every payment throughout the lease** — not just a one-time discount.
I’m looking for someone to take over my **RAV4 XSE Technology**. The vehicle is in excellent condition and still has that fresh, brand-new-from-the-dealership look.
I also paid **$1,699 for a professional ceramic coating**, which helps protect the paint and keeps the finish glossy and looking fresh.
🖤 **Black exterior — sleek, clean, and looks amazing in person.**
**RAV4 XSE Technology**
✨ $1,800 Toyota Loyalty interest reduction bonus
✨ Savings on every lease payment
✨ Professional ceramic coating ($1,699 value)
✨ Excellent condition
✨ XSE Technology package
✨ Beautiful black exterior
If you’re looking for a well-kept RAV4 and want to take over a lease, this is a great opportunity to get into an XSE Technology while **saving on every payment**.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatique AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
