Payment Analysis
1,072.00CAD/monthin Vancouver, BC
- 1,072.00 CAD/month
- 494.77 CAD/bi-weekly
- 247.38 CAD/week
- 12,864.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,200.64 CAD/month
- 554.14 CAD/bi-weekly
- 277.07 CAD/week
- 14,407.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,060 CAD
- Total Vehicle Debt: 73,924 CAD
- Paid so Far: 12,864 CAD (17% Paid)
- Remaining Lease Payments: 28,944 CAD
- Residual Value: 32,116 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,864 CAD Total Vehicle Value: 73,924 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,944 CAD
Term Paid so Far: 12,864 CAD Residual Value: 32,116 CAD
Cost to Own
Already Paid: 12,864 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 61,060 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,060 CAD
- 4.9%Interest Rate x 48 months
- 1,403 CAD/month + tax
- Total Payable: 67,363 CAD
- Total Interest: 6,303 CAD
- 8.9%Interest Rate x 48 months
- 1,517 CAD/month + tax
- Total Payable: 72,796 CAD
- Total Interest: 11,736 CAD
- 14.9%Interest Rate x 48 months
- 1,696 CAD/month + tax
- Total Payable: 81,420 CAD
- Total Interest: 20,360 CAD
At the end of the Lease Contract
Residual Value: 32,116 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,431 CAD
- Total Interest: 3,315 CAD
- 8.9%Interest Rate x 48 months
- 798 CAD/month + tax
- Total Payable: 38,289 CAD
- Total Interest: 6,173 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,825 CAD
- Total Interest: 10,709 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.65
- + tax
- + fuel
- + insurance
- 53.60CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
35.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
623.93
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2024)
Seller Contact Info
- Name: Hashem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Recently acquired, with 5000km
The most desirable trim level, featuring an eight-seater leather-like interior.
Extended service package included, encompassing six services, guaranteeing long-term maintenance coverage without incurring additional expenses.
Additionally, rims and tires insurance is included.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,302 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 11,432 km/year (953 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 624 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 22,598 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~8,300 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,798 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.15 CAD/km
