Payment Analysis
1,072.00CAD/monthin Vancouver, BC
- 1,072.00 CAD/month
- 494.77 CAD/bi-weekly
- 247.38 CAD/week
- 12,864.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,200.64 CAD/month
- 554.14 CAD/bi-weekly
- 277.07 CAD/week
- 14,407.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,484 CAD
- Total Vehicle Debt: 73,924 CAD
- Paid so Far: 21,440 CAD (29% Paid)
- Remaining Lease Payments: 20,368 CAD
- Residual Value: 32,116 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,440 CAD Total Vehicle Value: 73,924 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,368 CAD
Term Paid so Far: 21,440 CAD Residual Value: 32,116 CAD
Cost to Own
Already Paid: 21,440 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 52,484 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,484 CAD
- 4.9%Interest Rate x 48 months
- 1,206 CAD/month + tax
- Total Payable: 57,902 CAD
- Total Interest: 5,418 CAD
- 8.9%Interest Rate x 48 months
- 1,304 CAD/month + tax
- Total Payable: 62,572 CAD
- Total Interest: 10,088 CAD
- 14.9%Interest Rate x 48 months
- 1,458 CAD/month + tax
- Total Payable: 69,984 CAD
- Total Interest: 17,500 CAD
At the end of the Lease Contract
Residual Value: 32,116 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,431 CAD
- Total Interest: 3,315 CAD
- 8.9%Interest Rate x 48 months
- 798 CAD/month + tax
- Total Payable: 38,289 CAD
- Total Interest: 6,173 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,825 CAD
- Total Interest: 10,709 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.90
- + tax
- + fuel
- + insurance
- 53.60CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
35.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
886.64
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2024)
Seller Contact Info
- Name: Hashem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Recently acquired, with 5000km
The most desirable trim level, featuring an eight-seater leather-like interior.
Extended service package included, encompassing six services, guaranteeing long-term maintenance coverage without incurring additional expenses.
Additionally, rims and tires insurance is included.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 19,524 km/year (1,627 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 36,504 km/year (3,042 per month)
- Excess Km Cost: 0.16 CAD/km
SAVE ~1,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
