Payment Analysis
407.57CAD/monthin Coquitlam, BC
- 407.57 CAD/month
- 188.11 CAD/bi-weekly
- 94.05 CAD/week
- 4,890.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 456.48 CAD/month
- 210.68 CAD/bi-weekly
- 105.34 CAD/week
- 5,477.74 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,662 CAD
- Total Vehicle Debt: 36,856 CAD
- Paid so Far: 21,194 CAD (57% Paid)
- Remaining Lease Payments: 3,261 CAD
- Residual Value: 12,401 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 21,194 CAD Total Vehicle Value: 36,856 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,261 CAD
Term Paid so Far: 21,194 CAD Residual Value: 12,401 CAD
Cost to Own
Already Paid: 21,194 CAD (57%)
Cash Incentive: 1,000 CAD Buyout Price Today: 14,662 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,662 CAD
- 4.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,175 CAD
- Total Interest: 1,514 CAD
- 8.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,480 CAD
- Total Interest: 2,818 CAD
- 14.9%Interest Rate x 48 months
- 407 CAD/month + tax
- Total Payable: 19,551 CAD
- Total Interest: 4,889 CAD
At the end of the Lease Contract
Residual Value: 12,401 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 285 CAD/month + tax
- Total Payable: 13,682 CAD
- Total Interest: 1,280 CAD
- 8.9%Interest Rate x 48 months
- 308 CAD/month + tax
- Total Payable: 14,785 CAD
- Total Interest: 2,384 CAD
- 14.9%Interest Rate x 48 months
- 345 CAD/month + tax
- Total Payable: 16,536 CAD
- Total Interest: 4,135 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.72
- + tax
- + fuel
- + insurance
- 3.93CAD/100km (TODAY without the Cash Incentive)
- 24.45CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
9.29
- + tax
- + insurance
- + km driven & fuel
- 13.40CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
2,394.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2018)
Similar Listings in Vancouver
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,900 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,625 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 8 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 21,947 km/year (1,829 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,362 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 64,000 km/year (5,333 per month)
- Please note that this contract ends in less than a year.