Payment Analysis
596.13CAD/monthin Vancouver, BC
- 596.13 CAD/month
- 275.14 CAD/bi-weekly
- 137.57 CAD/week
- 7,153.56 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 667.67 CAD/month
- 308.15 CAD/bi-weekly
- 154.08 CAD/week
- 8,011.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,614 CAD
- Total Vehicle Debt: 67,228 CAD
- Paid so Far: 28,614 CAD (42% Paid)
- Remaining Lease Payments: 28,614 CAD
- Residual Value: 10,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,614 CAD Total Vehicle Value: 67,228 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,614 CAD
Term Paid so Far: 28,614 CAD Residual Value: 10,000 CAD
Cost to Own
Already Paid: 28,614 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 38,614 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,614 CAD
- 4.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,601 CAD
- Total Interest: 3,986 CAD
- 8.9%Interest Rate x 48 months
- 959 CAD/month + tax
- Total Payable: 46,036 CAD
- Total Interest: 7,422 CAD
- 14.9%Interest Rate x 48 months
- 1,073 CAD/month + tax
- Total Payable: 51,490 CAD
- Total Interest: 12,876 CAD
At the end of the Lease Contract
Residual Value: 10,000 CAD (in 48 months)
- 4.9%Interest Rate x 48 months
- 230 CAD/month + tax
- Total Payable: 11,032 CAD
- Total Interest: 1,032 CAD
- 8.9%Interest Rate x 48 months
- 248 CAD/month + tax
- Total Payable: 11,922 CAD
- Total Interest: 1,922 CAD
- 14.9%Interest Rate x 48 months
- 278 CAD/month + tax
- Total Payable: 13,334 CAD
- Total Interest: 3,334 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
286.14
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.60
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
48.08
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~23,200 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 803 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 31 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,568 km/year (1,381 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 29,200 km/year (2,433 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 26,769 km/year (2,231 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,900 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 9 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 44,889 km/year (3,741 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,000 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 685 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 39,231 km/year (3,269 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~9,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,780 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 35 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km