Payment Analysis

1,200.00CAD/monthin Brossard, QC
    Before Taxes:
  • 1,200.00 CAD/month
  • 553.85 CAD/bi-weekly
  • 276.92 CAD/week
  • 14,400.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,379.76 CAD/month
  • 636.81 CAD/bi-weekly
  • 318.41 CAD/week
  • 16,557.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 680 ~ 1,980 CAD

compared to leasing a BRAND NEW:

  • 2024 JEEP® GRAND CHEROKEE L SUMMIT RESERVE
  • for 48 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,160
This Contract (CAD/month) 1,200
Monthly Difference -40 CAD/month
Remaining Term x 23 months
Total Monthly Difference = -920 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 680 ~ 1,980

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,032 CAD
  • Total Vehicle Debt: 108,032 CAD
  • Paid so Far: 30,000 CAD (27% Paid)
  • Remaining Lease Payments: 27,600 CAD
  • Residual Value: 50,432 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,000 CAD Total Vehicle Value: 108,032 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,600 CAD
Term Paid so Far: 30,000 CAD Residual Value: 50,432 CAD
0%
27%
25%
48%
Cost to Own
Already Paid: 30,000 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 78,032 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,032 CAD

  • 4.9%Interest Rate x 48 months
  • 1,793 CAD/month + tax
  • Total Payable: 86,087 CAD
  • Total Interest: 8,055 CAD
  • 8.9%Interest Rate x 48 months
  • 1,938 CAD/month + tax
  • Total Payable: 93,030 CAD
  • Total Interest: 14,998 CAD
  • 14.9%Interest Rate x 48 months
  • 2,168 CAD/month + tax
  • Total Payable: 104,051 CAD
  • Total Interest: 26,019 CAD

At the end of the Lease Contract

Residual Value: 50,432 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 1,159 CAD/month + tax
  • Total Payable: 55,638 CAD
  • Total Interest: 5,206 CAD
  • 8.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,125 CAD
  • Total Interest: 9,693 CAD
  • 14.9%Interest Rate x 48 months
  • 1,401 CAD/month + tax
  • Total Payable: 67,248 CAD
  • Total Interest: 16,816 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
55.20
  • + tax
  • + fuel
  • + insurance
(or 0.55CAD per km)
  • 80.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
39.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
501.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 346.15km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Mikael Bouchereau
  • Location: Brossard, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 17 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,147 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 36,812 km/year (3,068 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 646 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 8 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 45,050 km/year (3,754 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 540 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 30,200 km/year (2,517 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 25 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 770 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 25 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 35,760 km/year (2,980 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,500 cash
CAD/month x 24 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 408 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 27,333 km/year (2,278 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details