Payment Analysis
534.57CAD/monthin Montreal, QC
- 534.57 CAD/month
- 246.72 CAD/bi-weekly
- 123.36 CAD/week
- 6,414.84 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 614.65 CAD/month
- 283.68 CAD/bi-weekly
- 141.84 CAD/week
- 7,375.78 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,625 ~ 17,925 CAD
compared to leasing a BRAND NEW:
- 2024 Trax 2RS
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 935 |
|---|---|
| This Contract (CAD/month) | 535 |
| Monthly Difference | 401 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 10,025 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,625 ~ 17,925 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,027 CAD
- Total Vehicle Debt: 43,322 CAD
- Paid so Far: 12,295 CAD (28% Paid)
- Remaining Lease Payments: 13,364 CAD
- Residual Value: 17,663 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 12,295 CAD Total Vehicle Value: 43,322 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,364 CAD
Term Paid so Far: 12,295 CAD Residual Value: 17,663 CAD
Cost to Own
Already Paid: 12,295 CAD (28%)
Cash Incentive: 5,000 CAD Buyout Price Today: 26,027 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,027 CAD
- 4.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,714 CAD
- Total Interest: 2,687 CAD
- 8.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 31,030 CAD
- Total Interest: 5,003 CAD
- 14.9%Interest Rate x 48 months
- 723 CAD/month + tax
- Total Payable: 34,706 CAD
- Total Interest: 8,679 CAD
At the end of the Lease Contract
Residual Value: 17,663 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,486 CAD
- Total Interest: 1,823 CAD
- 8.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,058 CAD
- Total Interest: 3,395 CAD
- 14.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,553 CAD
- Total Interest: 5,890 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.73
- + tax
- + fuel
- + insurance
- 15.54CAD/100km (TODAY without the Cash Incentive)
- 26.73CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
11.00
- + tax
- + insurance
- + km driven & fuel
- 17.57CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
793.85
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Oct, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 39,113 km/year (3,259 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,087 km/year (2,174 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 646 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 23,100 km/year (1,925 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 7 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 51,486 km/year (4,290 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 540 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 30,200 km/year (2,517 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 770 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 25 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 35,760 km/year (2,980 per month)
- Excess Km Cost: 0.15 CAD/km
