Payment Analysis

534.57CAD/monthin Montreal, QC
    Before Taxes:
  • 534.57 CAD/month
  • 246.72 CAD/bi-weekly
  • 123.36 CAD/week
  • 6,414.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 614.65 CAD/month
  • 283.68 CAD/bi-weekly
  • 141.84 CAD/week
  • 7,375.78 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,417 ~ 14,717 CAD

compared to leasing a BRAND NEW:

  • 2024 Trax 2RS
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 935
This Contract (CAD/month) 535
Monthly Difference 401 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 6,817 CAD
+ Cash Incentive** (CAD) + 5,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 13,417 ~ 14,717
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,751 CAD
  • Total Vehicle Debt: 43,322 CAD
  • Paid so Far: 16,572 CAD (38% Paid)
  • Remaining Lease Payments: 9,088 CAD
  • Residual Value: 17,663 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 16,572 CAD Total Vehicle Value: 43,322 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,088 CAD
Term Paid so Far: 16,572 CAD Residual Value: 17,663 CAD
0%
38%
21%
41%
Cost to Own
Already Paid: 16,572 CAD (38%)
Cash Incentive: 5,000 CAD Buyout Price Today: 21,751 CAD
38% Paid
11%
51%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,751 CAD

  • 4.9%Interest Rate x 48 months
  • 500 CAD/month + tax
  • Total Payable: 23,996 CAD
  • Total Interest: 2,245 CAD
  • 8.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,931 CAD
  • Total Interest: 4,181 CAD
  • 14.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 29,003 CAD
  • Total Interest: 7,253 CAD

At the end of the Lease Contract

Residual Value: 17,663 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,486 CAD
  • Total Interest: 1,823 CAD
  • 8.9%Interest Rate x 48 months
  • 439 CAD/month + tax
  • Total Payable: 21,058 CAD
  • Total Interest: 3,395 CAD
  • 14.9%Interest Rate x 48 months
  • 491 CAD/month + tax
  • Total Payable: 23,553 CAD
  • Total Interest: 5,890 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.75
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 10.57CAD/100km (TODAY without the Cash Incentive)
  • 26.73CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
7.91
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 17.57CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
1,167.42
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 23 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 23 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 25,103 km/year (2,092 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 28 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 613 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 28 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 17,914 km/year (1,493 per month)
See all Details
SAVE ~1,700 CAD
CAD/month x 15 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 40,000 km/year (3,333 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 41 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 41 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 24,380 km/year (2,032 per month)
See all Details
CAD/month x 24 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 24 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 29,650 km/year (2,471 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 12 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 546 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 12 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 38,500 km/year (3,208 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details