Payment Analysis

534.57CAD/monthin Montreal, QC
    Before Taxes:
  • 534.57 CAD/month
  • 246.72 CAD/bi-weekly
  • 123.36 CAD/week
  • 6,414.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 614.65 CAD/month
  • 283.68 CAD/bi-weekly
  • 141.84 CAD/week
  • 7,375.78 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,224 ~ 17,524 CAD

compared to leasing a BRAND NEW:

  • 2024 Trax 2RS
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 935
This Contract (CAD/month) 535
Monthly Difference 401 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 9,624 CAD
+ Cash Incentive** (CAD) + 5,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,224 ~ 17,524
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,493 CAD
  • Total Vehicle Debt: 43,322 CAD
  • Paid so Far: 12,830 CAD (29% Paid)
  • Remaining Lease Payments: 12,830 CAD
  • Residual Value: 17,663 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 12,830 CAD Total Vehicle Value: 43,322 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,830 CAD
Term Paid so Far: 12,830 CAD Residual Value: 17,663 CAD
0%
29%
29%
42%
Cost to Own
Already Paid: 12,830 CAD (29%)
Cash Incentive: 5,000 CAD Buyout Price Today: 25,493 CAD
29% Paid
11%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,493 CAD

  • 4.9%Interest Rate x 48 months
  • 586 CAD/month + tax
  • Total Payable: 28,124 CAD
  • Total Interest: 2,632 CAD
  • 8.9%Interest Rate x 48 months
  • 633 CAD/month + tax
  • Total Payable: 30,392 CAD
  • Total Interest: 4,900 CAD
  • 14.9%Interest Rate x 48 months
  • 708 CAD/month + tax
  • Total Payable: 33,993 CAD
  • Total Interest: 8,500 CAD

At the end of the Lease Contract

Residual Value: 17,663 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,486 CAD
  • Total Interest: 1,823 CAD
  • 8.9%Interest Rate x 48 months
  • 439 CAD/month + tax
  • Total Payable: 21,058 CAD
  • Total Interest: 3,395 CAD
  • 14.9%Interest Rate x 48 months
  • 491 CAD/month + tax
  • Total Payable: 23,553 CAD
  • Total Interest: 5,890 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.10
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 14.92CAD/100km (TODAY without the Cash Incentive)
  • 26.73CAD/100km (Original Contract back in Oct, 2023)
Time Analysis
Cost per day: (CAD)
10.73
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 17.57CAD/day (Original Contract back in Oct, 2023)
Remaining Km
Can be driven up to:
826.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Oct, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 15 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,100 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 15 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 41,720 km/year (3,477 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,400 CAD
CAD/month x 21 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 21 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,571 km/year (2,381 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 48 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 48 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 20,825 km/year (1,735 per month)
See all Details
CAD/month x 31 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 31 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 22,955 km/year (1,913 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 629 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 25,667 km/year (2,139 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 6 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 6 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 60,067 km/year (5,006 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details