Payment Analysis

491.20CAD/monthin Vancouver
    Before Taxes:
  • 491.20 CAD/month
  • 226.71 CAD/bi-weekly
  • 113.35 CAD/week
  • 5,894.40 CAD/year
Incl. B.C. Taxes (12%):
  • 550.14 CAD/month
  • 253.91 CAD/bi-weekly
  • 126.96 CAD/week
  • 6,601.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,081 CAD
  • Total Vehicle Debt: 38,852 CAD
  • Paid so Far: 12,771 CAD (32% Paid)
  • Remaining Lease Payments: 4,912 CAD
  • Residual Value: 21,169 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 12,771 CAD Total Vehicle Value: 38,852 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,912 CAD
Term Paid so Far: 12,771 CAD Residual Value: 21,169 CAD
0%
32%
12%
56%
Cost to Own
Already Paid: 12,771 CAD (32%)
Required Payment: 0 CAD (0%)Buyout Price Today: 26,081 CAD
32% Paid
0%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,081 CAD

  • 4.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,773 CAD
  • Total Interest: 2,692 CAD
  • 8.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,094 CAD
  • Total Interest: 5,013 CAD
  • 14.9%Interest Rate x 48 months
  • 725 CAD/month + tax
  • Total Payable: 34,778 CAD
  • Total Interest: 8,697 CAD

At the end of the Lease Contract

Residual Value: 21,169 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,354 CAD
  • Total Interest: 2,185 CAD
  • 8.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,238 CAD
  • Total Interest: 4,069 CAD
  • 14.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,228 CAD
  • Total Interest: 7,059 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.37
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 29.47CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
16.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
692.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Dmytro
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Mazda CX-30 GS 2.5 in superb condition with recent routine maintenance. It comes with extended insurance from Mazda that covers scratches, chips, wheels, plastic parts, fuel issues, dead battery, etc.

The car is in impeccable condition, resembling a new vehicle. There's a minor scratch on the tailgate, but it's included in the extended insurance. The interior is leather, featuring cruise control, dual-zone climate control, a heated steering wheel/seats, remote start, and the convenience of open/close auto functionality through the Mazda app.

It has not been involved in any accidents, and the interior is free from unpleasant odors as it has never been smoked in. The rubber and brakes are in excellent condition. Additionally, it's available for leasing with favorable terms!

7789536741

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~22,600 CAD
CAD/month x 30 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 800 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 30 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 17,120 km/year (1,427 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,100 cash
CAD/month x 23 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 632 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 23 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 20,633 km/year (1,719 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 29 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 29 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 30,207 km/year (2,517 per month)
See all Details
+ 5,000 cash
CAD/month x 25 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 703 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 25 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 23,520 km/year (1,960 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~2,700 CAD
CAD/month x 8 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 8 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 50,500 km/year (4,208 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~8,700 CAD
CAD/month x 33 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,792 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 33 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 17,818 km/year (1,485 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details