Payment Analysis

491.20CAD/monthin Vancouver
    Before Taxes:
  • 491.20 CAD/month
  • 226.71 CAD/bi-weekly
  • 113.35 CAD/week
  • 5,894.40 CAD/year
Incl. B.C. Taxes (12%):
  • 550.14 CAD/month
  • 253.91 CAD/bi-weekly
  • 126.96 CAD/week
  • 6,601.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,625 CAD
  • Total Vehicle Debt: 38,852 CAD
  • Paid so Far: 15,227 CAD (39% Paid)
  • Remaining Lease Payments: 2,456 CAD
  • Residual Value: 21,169 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 15,227 CAD Total Vehicle Value: 38,852 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,456 CAD
Term Paid so Far: 15,227 CAD Residual Value: 21,169 CAD
0%
39%
6%
55%
Cost to Own
Already Paid: 15,227 CAD (39%)
Required Payment: 0 CAD (0%)Buyout Price Today: 23,625 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,625 CAD

  • 4.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,064 CAD
  • Total Interest: 2,439 CAD
  • 8.9%Interest Rate x 48 months
  • 587 CAD/month + tax
  • Total Payable: 28,166 CAD
  • Total Interest: 4,541 CAD
  • 14.9%Interest Rate x 48 months
  • 656 CAD/month + tax
  • Total Payable: 31,503 CAD
  • Total Interest: 7,878 CAD

At the end of the Lease Contract

Residual Value: 21,169 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,354 CAD
  • Total Interest: 2,185 CAD
  • 8.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,238 CAD
  • Total Interest: 4,069 CAD
  • 14.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,228 CAD
  • Total Interest: 7,059 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.19
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 29.47CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
16.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,384.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Dmytro
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Mazda CX-30 GS 2.5 in superb condition with recent routine maintenance. It comes with extended insurance from Mazda that covers scratches, chips, wheels, plastic parts, fuel issues, dead battery, etc.

The car is in impeccable condition, resembling a new vehicle. There's a minor scratch on the tailgate, but it's included in the extended insurance. The interior is leather, featuring cruise control, dual-zone climate control, a heated steering wheel/seats, remote start, and the convenience of open/close auto functionality through the Mazda app.

It has not been involved in any accidents, and the interior is free from unpleasant odors as it has never been smoked in. The rubber and brakes are in excellent condition. Additionally, it's available for leasing with favorable terms!

7789536741

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~19,400 CAD
CAD/month x 25 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 784 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 25 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 20,544 km/year (1,712 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 16,325 km/year (1,360 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 30 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,033 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 30 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 16,270 km/year (1,356 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
CAD/month x 22 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 20,891 km/year (1,741 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 18 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 607 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 26,364 km/year (2,197 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 24 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 24 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 36,500 km/year (3,042 per month)
See all Details