Payment Analysis

491.20CAD/monthin Vancouver
    Before Taxes:
  • 491.20 CAD/month
  • 226.71 CAD/bi-weekly
  • 113.35 CAD/week
  • 5,894.40 CAD/year
Incl. B.C. Taxes (12%):
  • 550.14 CAD/month
  • 253.91 CAD/bi-weekly
  • 126.96 CAD/week
  • 6,601.73 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,643 CAD
  • Total Vehicle Debt: 38,852 CAD
  • Paid so Far: 16,210 CAD (41% Paid)
  • Remaining Lease Payments: 1,474 CAD
  • Residual Value: 21,169 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 16,210 CAD Total Vehicle Value: 38,852 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,474 CAD
Term Paid so Far: 16,210 CAD Residual Value: 21,169 CAD
0%
41%
3%
56%
Cost to Own
Already Paid: 16,210 CAD (41%)
Required Payment: 0 CAD (0%)Buyout Price Today: 22,643 CAD
41% Paid
0%
59%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,643 CAD

  • 4.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,980 CAD
  • Total Interest: 2,337 CAD
  • 8.9%Interest Rate x 48 months
  • 562 CAD/month + tax
  • Total Payable: 26,995 CAD
  • Total Interest: 4,352 CAD
  • 14.9%Interest Rate x 48 months
  • 629 CAD/month + tax
  • Total Payable: 30,193 CAD
  • Total Interest: 7,550 CAD

At the end of the Lease Contract

Residual Value: 21,169 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,354 CAD
  • Total Interest: 2,185 CAD
  • 8.9%Interest Rate x 48 months
  • 526 CAD/month + tax
  • Total Payable: 25,238 CAD
  • Total Interest: 4,069 CAD
  • 14.9%Interest Rate x 48 months
  • 588 CAD/month + tax
  • Total Payable: 28,228 CAD
  • Total Interest: 7,059 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.91
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 29.47CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
16.15
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,307.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Apr, 2023)

Seller Contact Info

  • Name: Dmytro
  • Location: Vancouver
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Mazda CX-30 GS 2.5 in superb condition with recent routine maintenance. It comes with extended insurance from Mazda that covers scratches, chips, wheels, plastic parts, fuel issues, dead battery, etc.

The car is in impeccable condition, resembling a new vehicle. There's a minor scratch on the tailgate, but it's included in the extended insurance. The interior is leather, featuring cruise control, dual-zone climate control, a heated steering wheel/seats, remote start, and the convenience of open/close auto functionality through the Mazda app.

It has not been involved in any accidents, and the interior is free from unpleasant odors as it has never been smoked in. The rubber and brakes are in excellent condition. Additionally, it's available for leasing with favorable terms!

7789536741

Similar Listings in Vancouver

+ 899 cash
CAD/month x 30 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 362 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 30 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 16,200 km/year (1,350 per month)
See all Details
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 724 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 24 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 23,128 km/year (1,927 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 20 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 950 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 20 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 24,406 km/year (2,034 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 9 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 490 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 9 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 52,728 km/year (4,394 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 2,000 cash
CAD/month x 34 months
2026 Toyota Rav4 XSE Technology Pkg. (ID: #55004)
835
Richmond
2026 Toyota

Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating

  • Warranty Complete Term
Payment Details
  • Current Payment: 835 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 894 CAD/month + tax
  • Residual Value: 33,043 CAD
  • Months to End: 34 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 21,529 km/year (1,794 per month)
See all Details
SAVE ~2,400 CAD
CAD/month x 6 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 6 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 67,333 km/year (5,611 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details