Payment Analysis
987.50CAD/monthin Vancouver, BC
- 987.50 CAD/month
- 455.77 CAD/bi-weekly
- 227.88 CAD/week
- 11,850.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,106.00 CAD/month
- 510.46 CAD/bi-weekly
- 255.23 CAD/week
- 13,272.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,823 CAD
- Total Vehicle Debt: 91,411 CAD
- Paid so Far: 38,588 CAD (42% Paid)
- Remaining Lease Payments: 26,663 CAD
- Residual Value: 26,161 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 38,588 CAD Total Vehicle Value: 91,411 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 26,663 CAD
Term Paid so Far: 32,588 CAD Residual Value: 26,161 CAD
Cost to Own
Already Paid: 38,588 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 52,823 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,823 CAD
- 4.9%Interest Rate x 48 months
- 1,214 CAD/month + tax
- Total Payable: 58,276 CAD
- Total Interest: 5,453 CAD
- 8.9%Interest Rate x 48 months
- 1,312 CAD/month + tax
- Total Payable: 62,976 CAD
- Total Interest: 10,153 CAD
- 14.9%Interest Rate x 48 months
- 1,467 CAD/month + tax
- Total Payable: 70,437 CAD
- Total Interest: 17,614 CAD
At the end of the Lease Contract
Residual Value: 26,161 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,861 CAD
- Total Interest: 2,701 CAD
- 8.9%Interest Rate x 48 months
- 650 CAD/month + tax
- Total Payable: 31,189 CAD
- Total Interest: 5,028 CAD
- 14.9%Interest Rate x 48 months
- 727 CAD/month + tax
- Total Payable: 34,884 CAD
- Total Interest: 8,723 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.70
- + tax
- + fuel
- + insurance
- 47.40CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
32.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
961.54
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Oct, 2018)
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
