Payment Analysis
987.50CAD/monthin Vancouver, BC
- 987.50 CAD/month
- 455.77 CAD/bi-weekly
- 227.88 CAD/week
- 11,850.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,106.00 CAD/month
- 510.46 CAD/bi-weekly
- 255.23 CAD/week
- 13,272.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,911 CAD
- Total Vehicle Debt: 91,411 CAD
- Paid so Far: 45,500 CAD (49% Paid)
- Remaining Lease Payments: 19,750 CAD
- Residual Value: 26,161 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 45,500 CAD Total Vehicle Value: 91,411 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 19,750 CAD
Term Paid so Far: 39,500 CAD Residual Value: 26,161 CAD
Cost to Own
Already Paid: 45,500 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 45,911 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,911 CAD
- 4.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,650 CAD
- Total Interest: 4,740 CAD
- 8.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,735 CAD
- Total Interest: 8,824 CAD
- 14.9%Interest Rate x 48 months
- 1,275 CAD/month + tax
- Total Payable: 61,219 CAD
- Total Interest: 15,309 CAD
At the end of the Lease Contract
Residual Value: 26,161 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,861 CAD
- Total Interest: 2,701 CAD
- 8.9%Interest Rate x 48 months
- 650 CAD/month + tax
- Total Payable: 31,189 CAD
- Total Interest: 5,028 CAD
- 14.9%Interest Rate x 48 months
- 727 CAD/month + tax
- Total Payable: 34,884 CAD
- Total Interest: 8,723 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.56
- + tax
- + fuel
- + insurance
- 47.40CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
32.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,298.08
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Oct, 2018)
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~22,600 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 800 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,120 km/year (1,427 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
+ 5,000 cash
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~2,500 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~8,700 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,792 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 17,818 km/year (1,485 per month)
- Excess Km Cost: 0.15 CAD/km
