Payment Analysis

244.45CAD/monthin VANCOUVER, BC
    Before Taxes:
  • 244.45 CAD/month
  • 112.82 CAD/bi-weekly
  • 56.41 CAD/week
  • 2,933.40 CAD/year
Incl. B.C. Taxes (12%):
  • 273.78 CAD/month
  • 126.36 CAD/bi-weekly
  • 63.18 CAD/week
  • 3,285.41 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,066 CAD
  • Total Vehicle Debt: 37,490 CAD
  • Paid so Far: 6,424 CAD (17% Paid)
  • Remaining Lease Payments: 7,578 CAD
  • Residual Value: 23,488 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 6,424 CAD Total Vehicle Value: 37,490 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 2,268 CAD Remaining Term: 7,578 CAD
Term Paid so Far: 4,156 CAD Residual Value: 23,488 CAD
6%
11%
20%
63%
Cost to Own
Already Paid: 6,424 CAD (17%)
Required Payment: 0 CAD (0%)Buyout Price Today: 31,066 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,066 CAD

  • 4.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,273 CAD
  • Total Interest: 3,207 CAD
  • 8.9%Interest Rate x 48 months
  • 772 CAD/month + tax
  • Total Payable: 37,037 CAD
  • Total Interest: 5,971 CAD
  • 14.9%Interest Rate x 48 months
  • 863 CAD/month + tax
  • Total Payable: 41,424 CAD
  • Total Interest: 10,359 CAD

At the end of the Lease Contract

Residual Value: 23,488 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,913 CAD
  • Total Interest: 2,425 CAD
  • 8.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 28,002 CAD
  • Total Interest: 4,514 CAD
  • 14.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,320 CAD
  • Total Interest: 7,832 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.34
  • + tax
  • + fuel
  • + insurance
(or 0.13CAD per km)
  • 18.33CAD/100km (Original Contract back in Jan, 2023)
Time Analysis
Cost per day: (CAD)
8.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
423.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Jan, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 38 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 877 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 38 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 18,316 km/year (1,526 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~5,100 CAD
CAD/month x 21 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 19,238 km/year (1,603 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 38 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 697 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 38 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,842 km/year (2,237 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 7,000 cash
SAVE ~14,900 CAD
CAD/month x 46 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,732 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 46 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,783 km/year (1,065 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~7,700 CAD
CAD/month x 14 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 794 CAD/month + tax
  • Months to End: 14 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 8 months
2021 Land Rover Range Rover Sport HSE Diesel (ID: #48703)
1,875
Vancouver, BC
2021 Land Rover

Range Rover Sport HSE Diesel Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,875 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,625 CAD/month + tax
  • Residual Value: 56,011 CAD
  • Months to End: 8 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,369 km total
  • Available Now: 21,947 km/year (1,829 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details