Payment Analysis

670.00CAD/monthin Montreal, QC
    Before Taxes:
  • 670.00 CAD/month
  • 309.23 CAD/bi-weekly
  • 154.62 CAD/week
  • 8,040.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 770.37 CAD/month
  • 355.55 CAD/bi-weekly
  • 177.78 CAD/week
  • 9,244.39 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,153 ~ 9,453 CAD

compared to leasing a BRAND NEW:

  • Infiniti QX60 PROACTIVE AWD
  • for 33 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 993
This Contract (CAD/month) 670
Monthly Difference 323 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 3,553 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,153 ~ 9,453
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,370 CAD
  • Total Vehicle Debt: 62,200 CAD
  • Paid so Far: 32,830 CAD (52% Paid)
  • Remaining Lease Payments: 7,370 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 32,830 CAD Total Vehicle Value: 62,200 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,370 CAD
Term Paid so Far: 32,830 CAD Residual Value: 22,000 CAD
0%
52%
12%
36%
Cost to Own
Already Paid: 32,830 CAD (52%)
Cash Incentive: 3,000 CAD Buyout Price Today: 26,370 CAD
52% Paid
4%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,370 CAD

  • 4.9%Interest Rate x 48 months
  • 606 CAD/month + tax
  • Total Payable: 29,092 CAD
  • Total Interest: 2,722 CAD
  • 8.9%Interest Rate x 48 months
  • 655 CAD/month + tax
  • Total Payable: 31,438 CAD
  • Total Interest: 5,068 CAD
  • 14.9%Interest Rate x 48 months
  • 733 CAD/month + tax
  • Total Payable: 35,163 CAD
  • Total Interest: 8,793 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.79
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 11.44CAD/100km (TODAY without the Cash Incentive)
  • 50.25CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
13.06
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 22.03CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
1,351.05
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in May, 2018)

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 39 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,123 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 19,108 km/year (1,592 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~23,700 CAD
CAD/month x 41 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 413 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 25,171 km/year (2,098 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,700 CAD
CAD/month x 48 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 48 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 23,083 km/year (1,924 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 40 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 450 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,400 km/year (1,367 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 21 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 647 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 21 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,700 CAD
CAD/month x 32 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,500 km/year (1,125 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details