Payment Analysis
635.00CAD/monthin Burnaby
- 635.00 CAD/month
- 293.08 CAD/bi-weekly
- 146.54 CAD/week
- 7,620.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 711.20 CAD/month
- 328.25 CAD/bi-weekly
- 164.12 CAD/week
- 8,534.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,284 CAD
- Total Vehicle Debt: 57,144 CAD
- Paid so Far: 22,860 CAD (40% Paid)
- Remaining Lease Payments: 7,620 CAD
- Residual Value: 26,664 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 22,860 CAD Total Vehicle Value: 57,144 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,620 CAD
Term Paid so Far: 22,860 CAD Residual Value: 26,664 CAD
Cost to Own
Already Paid: 22,860 CAD (40%)
Cash Incentive: 2,000 CAD Buyout Price Today: 32,284 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,284 CAD
- 4.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,617 CAD
- Total Interest: 3,333 CAD
- 8.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,489 CAD
- Total Interest: 6,205 CAD
- 14.9%Interest Rate x 48 months
- 897 CAD/month + tax
- Total Payable: 43,049 CAD
- Total Interest: 10,765 CAD
At the end of the Lease Contract
Residual Value: 26,664 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,417 CAD
- Total Interest: 2,753 CAD
- 8.9%Interest Rate x 48 months
- 662 CAD/month + tax
- Total Payable: 31,789 CAD
- Total Interest: 5,125 CAD
- 14.9%Interest Rate x 48 months
- 741 CAD/month + tax
- Total Payable: 35,555 CAD
- Total Interest: 8,891 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.10
- + tax
- + fuel
- + insurance
- 13.70CAD/100km (TODAY without the Cash Incentive)
- 47.63CAD/100km (Original Contract back in Aug, 2022)
Time Analysis
Cost per day: (CAD)
15.40
- + tax
- + insurance
- + km driven & fuel
- 20.88CAD/day (Original Contract back in Aug, 2022)
Remaining Km
Can be driven up to:
1,069.88
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~21,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,302 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 11,432 km/year (953 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,056 km/year (1,588 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 624 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 22,598 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 32,444 km/year (2,704 per month)
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
