Payment Analysis
1,092.16CAD/monthin Vancouver, BC
- 1,092.16 CAD/month
- 504.07 CAD/bi-weekly
- 252.04 CAD/week
- 13,105.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,223.22 CAD/month
- 564.56 CAD/bi-weekly
- 282.28 CAD/week
- 14,678.63 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,900 ~ 18,800 CAD
compared to leasing a BRAND NEW:
- Volvo XC90 R-Design
- for 12 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,472 |
|---|---|
| This Contract (CAD/month) | 1,092 |
| Monthly Difference | 380 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 17,100 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 17,900 ~ 18,800 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
83,538 CAD
- Total Vehicle Debt: 88,988 CAD
- Paid so Far: 5,450 CAD (6% Paid)
- Remaining Lease Payments: 49,147 CAD
- Residual Value: 34,390 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,450 CAD Total Vehicle Value: 88,988 CAD
Vehicle Debt Breakdown
Downpayment: 2,174 CAD Remaining Term: 49,147 CAD
Term Paid so Far: 3,276 CAD Residual Value: 34,390 CAD
Cost to Own
Already Paid: 5,450 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 83,538 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 83,538 CAD
- 4.9%Interest Rate x 48 months
- 1,920 CAD/month + tax
- Total Payable: 92,161 CAD
- Total Interest: 8,624 CAD
- 8.9%Interest Rate x 48 months
- 2,075 CAD/month + tax
- Total Payable: 99,594 CAD
- Total Interest: 16,056 CAD
- 14.9%Interest Rate x 48 months
- 2,321 CAD/month + tax
- Total Payable: 111,393 CAD
- Total Interest: 27,855 CAD
At the end of the Lease Contract
Residual Value: 34,390 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,941 CAD
- Total Interest: 3,550 CAD
- 8.9%Interest Rate x 48 months
- 854 CAD/month + tax
- Total Payable: 41,000 CAD
- Total Interest: 6,610 CAD
- 14.9%Interest Rate x 48 months
- 955 CAD/month + tax
- Total Payable: 45,858 CAD
- Total Interest: 11,467 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
86.93
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
35.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
289.93
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,038 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 31 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 15,746 km/year (1,312 per month)
- Excess Km Cost: 0.40 CAD/km
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,307 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 13,575 km/year (1,131 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 19,983 km/year (1,665 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 24,976 km/year (2,081 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 35,040 km/year (2,920 per month)
