Payment Analysis

626.00CAD/monthin Montreal, QC
    Before Taxes:
  • 626.00 CAD/month
  • 288.92 CAD/bi-weekly
  • 144.46 CAD/week
  • 7,512.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 719.77 CAD/month
  • 332.20 CAD/bi-weekly
  • 166.10 CAD/week
  • 8,637.30 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,816 ~ 7,116 CAD

compared to leasing a BRAND NEW:

  • MAZDA CX-5 SIGNATURE
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 702
This Contract (CAD/month) 626
Monthly Difference 76 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 1,216 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,816 ~ 7,116
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,981 CAD
  • Total Vehicle Debt: 56,013 CAD
  • Paid so Far: 21,032 CAD (37% Paid)
  • Remaining Lease Payments: 10,016 CAD
  • Residual Value: 24,965 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 21,032 CAD Total Vehicle Value: 56,013 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 10,016 CAD
Term Paid so Far: 20,032 CAD Residual Value: 24,965 CAD
1%
36%
18%
45%
Cost to Own
Already Paid: 21,032 CAD (37%)
Cash Incentive: 3,000 CAD Buyout Price Today: 31,981 CAD
37% Paid
5%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,981 CAD

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,282 CAD
  • Total Interest: 3,301 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,128 CAD
  • Total Interest: 6,147 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,645 CAD
  • Total Interest: 10,664 CAD

At the end of the Lease Contract

Residual Value: 24,965 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,542 CAD
  • Total Interest: 2,577 CAD
  • 8.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,763 CAD
  • Total Interest: 4,798 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,289 CAD
  • Total Interest: 8,324 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.49
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 27.82CAD/100km (TODAY without the Cash Incentive)
  • 37.56CAD/100km (Original Contract back in Jan, 2023)
Time Analysis
Cost per day: (CAD)
14.42
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 20.58CAD/day (Original Contract back in Jan, 2023)
Remaining Km
Can be driven up to:
519.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Jan, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 16 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 39,113 km/year (3,259 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 646 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 19 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 535 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 31,789 km/year (2,649 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 24 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 764 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 24 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 37,250 km/year (3,104 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details