Payment Analysis

413.00CAD/monthin Montreal
    Before Taxes:
  • 413.00 CAD/month
  • 190.62 CAD/bi-weekly
  • 95.31 CAD/week
  • 4,956.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 474.87 CAD/month
  • 219.17 CAD/bi-weekly
  • 109.58 CAD/week
  • 5,698.41 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,874 CAD
  • Total Vehicle Debt: 54,170 CAD
  • Paid so Far: 26,296 CAD (48% Paid)
  • Remaining Lease Payments: 1,652 CAD
  • Residual Value: 26,222 CAD
  • Required Payment: 6,000 CAD
Vehicle Debt & Value
Paid so far: 26,296 CAD Total Vehicle Value: 54,170 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 13,080 CAD Remaining Term: 1,652 CAD
Term Paid so Far: 13,216 CAD Residual Value: 26,222 CAD
23%
25%
3%
49%
Cost to Own
Already Paid: 26,296 CAD (48%)
Required Payment: 6,000 CAD (11%)Buyout Price Today: 33,874 CAD
37% Paid
11%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,874 CAD

  • 4.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,371 CAD
  • Total Interest: 3,497 CAD
  • 8.9%Interest Rate x 48 months
  • 841 CAD/month + tax
  • Total Payable: 40,385 CAD
  • Total Interest: 6,511 CAD
  • 14.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,169 CAD
  • Total Interest: 11,295 CAD

At the end of the Lease Contract

Residual Value: 26,222 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 603 CAD/month + tax
  • Total Payable: 28,929 CAD
  • Total Interest: 2,707 CAD
  • 8.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,262 CAD
  • Total Interest: 5,040 CAD
  • 14.9%Interest Rate x 48 months
  • 728 CAD/month + tax
  • Total Payable: 34,966 CAD
  • Total Interest: 8,744 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.01
  • + tax
  • + fuel
  • + insurance
(inlcuding the 6,000CAD incentive)
  • 2.38CAD/100km (TODAY without the Cash Incentive)
  • 20.65CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
62.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 6,000CAD incentive)
  • 13.58CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
4,009.62
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2023)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 16 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 39,113 km/year (3,259 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 32 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 22,238 km/year (1,853 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 19 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 638 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 24,316 km/year (2,026 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 19 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 535 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 31,789 km/year (2,649 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details