Payment Analysis
1,200.00CAD/monthin Montreal, QC
- 1,200.00 CAD/month
- 553.85 CAD/bi-weekly
- 276.92 CAD/week
- 14,400.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,379.76 CAD/month
- 636.81 CAD/bi-weekly
- 318.41 CAD/week
- 16,557.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,327 ~ 19,627 CAD
compared to leasing a BRAND NEW:
- 2023 Highline Atlas Cross Sport 3.6 FSI 276 HP 8-speed automatic transmission with Tiptronic® 4MOTION® $53,895.00† base MSRP
- for 12 months
- in Quebec
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,801 |
|---|---|
| This Contract (CAD/month) | 1,200 |
| Monthly Difference | 601 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 16,227 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 18,327 ~ 19,627 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
94,900 CAD
- Total Vehicle Debt: 120,600 CAD
- Paid so Far: 25,200 CAD (20% Paid)
- Remaining Lease Payments: 32,400 CAD
- Residual Value: 63,000 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 25,200 CAD Total Vehicle Value: 120,600 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,400 CAD
Term Paid so Far: 25,200 CAD Residual Value: 63,000 CAD
Cost to Own
Already Paid: 25,200 CAD (20%)
Cash Incentive: 500 CAD Buyout Price Today: 94,900 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 94,900 CAD
- 4.9%Interest Rate x 48 months
- 2,181 CAD/month + tax
- Total Payable: 104,697 CAD
- Total Interest: 9,797 CAD
- 8.9%Interest Rate x 48 months
- 2,357 CAD/month + tax
- Total Payable: 113,140 CAD
- Total Interest: 18,240 CAD
- 14.9%Interest Rate x 48 months
- 2,636 CAD/month + tax
- Total Payable: 126,544 CAD
- Total Interest: 31,644 CAD
At the end of the Lease Contract
Residual Value: 63,000 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 1,448 CAD/month + tax
- Total Payable: 69,504 CAD
- Total Interest: 6,504 CAD
- 8.9%Interest Rate x 48 months
- 1,565 CAD/month + tax
- Total Payable: 75,109 CAD
- Total Interest: 12,109 CAD
- 14.9%Interest Rate x 48 months
- 1,750 CAD/month + tax
- Total Payable: 84,007 CAD
- Total Interest: 21,007 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
65.10
- + tax
- + fuel
- + insurance
- 66.12CAD/100km (TODAY without the Cash Incentive)
- 80.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
38.84
- + tax
- + insurance
- + km driven & fuel
- 39.45CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
418.80
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Mikael Bouchereau
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Warranty Complete Term
Wear & Tear Coverage
Winter Tires Included
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 887 CAD/month + tax
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,167 km/year (2,097 per month)
- Excess Km Cost: 0.80 CAD/km
