Payment Analysis

1,200.00CAD/monthin Montreal, QC
    Before Taxes:
  • 1,200.00 CAD/month
  • 553.85 CAD/bi-weekly
  • 276.92 CAD/week
  • 14,400.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,379.76 CAD/month
  • 636.81 CAD/bi-weekly
  • 318.41 CAD/week
  • 16,557.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,524 ~ 17,824 CAD

compared to leasing a BRAND NEW:

  • 2023 Highline Atlas Cross Sport 3.6 FSI 276 HP 8-speed automatic transmission with Tiptronic® 4MOTION® $53,895.00† base MSRP
  • for 12 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,801
This Contract (CAD/month) 1,200
Monthly Difference 601 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 14,424 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,524 ~ 17,824
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 91,300 CAD
  • Total Vehicle Debt: 120,600 CAD
  • Paid so Far: 28,800 CAD (23% Paid)
  • Remaining Lease Payments: 28,800 CAD
  • Residual Value: 63,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 28,800 CAD Total Vehicle Value: 120,600 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,800 CAD
Term Paid so Far: 28,800 CAD Residual Value: 63,000 CAD
0%
23%
24%
53%
Cost to Own
Already Paid: 28,800 CAD (23%)
Cash Incentive: 500 CAD Buyout Price Today: 91,300 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 91,300 CAD

  • 4.9%Interest Rate x 48 months
  • 2,098 CAD/month + tax
  • Total Payable: 100,725 CAD
  • Total Interest: 9,425 CAD
  • 8.9%Interest Rate x 48 months
  • 2,268 CAD/month + tax
  • Total Payable: 108,848 CAD
  • Total Interest: 17,548 CAD
  • 14.9%Interest Rate x 48 months
  • 2,536 CAD/month + tax
  • Total Payable: 121,743 CAD
  • Total Interest: 30,443 CAD

At the end of the Lease Contract

Residual Value: 63,000 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 1,448 CAD/month + tax
  • Total Payable: 69,504 CAD
  • Total Interest: 6,504 CAD
  • 8.9%Interest Rate x 48 months
  • 1,565 CAD/month + tax
  • Total Payable: 75,109 CAD
  • Total Interest: 12,109 CAD
  • 14.9%Interest Rate x 48 months
  • 1,750 CAD/month + tax
  • Total Payable: 84,007 CAD
  • Total Interest: 21,007 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
57.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 58.78CAD/100km (TODAY without the Cash Incentive)
  • 80.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
38.77
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 39.45CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
471.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 346.15km/week (Contract Original back in Aug, 2023)

Seller Contact Info

  • Name: Mikael Bouchereau
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Warranty Complete Term
Wear & Tear Coverage
Winter Tires Included

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 25 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
MontréalCarFax Canada Accident Report
2024 Mazda

CX-50 GT 2.5T Automatique AWD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 599 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 25 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 19,026 km/year (1,586 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2024 Audi Q3 45 TFSI Quattro Komfort (ID: #63248)
603
Montreal, QC
2024 Audi

Q3 45 TFSI Quattro Komfort Automatique AWD Vorsprung

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 603 CAD/month + tax
  • Original Downpayment: 1,649 CAD
  • Residual Value: 23,283 CAD
  • Months to End: 39 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 20,615 km/year (1,718 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 6,500 cash
CAD/month x 27 months
2025 Genesis 3.5 T Sport Plus w-LSD (ID: #62951)
718
Longueuil
2025 Genesis

3.5 T Sport Plus w-LSD Automatique AWD Top model all options available

  • Warranty Complete Term
Payment Details
  • Current Payment: 718 CAD/month + tax
  • Required Payment: 6,500 CAD
  • Payment Including Incentive: 959 CAD/month + tax
  • Original Downpayment: 16,739 CAD
  • Residual Value: 52,390 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 18,074 km/year (1,506 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 6,000 cash
CAD/month x 17 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,147 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 36,812 km/year (3,068 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 24 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 24 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 25,000 km/year (2,083 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 653 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 21 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 22,000 km/year (1,833 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details