Payment Analysis
469.99CAD/monthin Vancouver, BC
- 469.99 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,639.88 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 526.39 CAD/month
- 242.95 CAD/bi-weekly
- 121.47 CAD/week
- 6,316.67 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,790 ~ 2,690 CAD
compared to leasing a BRAND NEW:
- Hyundai Kona Ultimate 1.6L Turbo with Orange Color (+200) w/ Premium Plus Plan Protection
- for 48 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 499 |
|---|---|
| This Contract (CAD/month) | 470 |
| Monthly Difference | 30 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 990 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,790 ~ 2,690 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,306 CAD
- Total Vehicle Debt: 42,056 CAD
- Paid so Far: 14,750 CAD (35% Paid)
- Remaining Lease Payments: 15,510 CAD
- Residual Value: 11,796 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,750 CAD Total Vehicle Value: 42,056 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 15,510 CAD
Term Paid so Far: 11,750 CAD Residual Value: 11,796 CAD
Cost to Own
Already Paid: 14,750 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 27,306 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,306 CAD
- 4.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,125 CAD
- Total Interest: 2,819 CAD
- 8.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,554 CAD
- Total Interest: 5,248 CAD
- 14.9%Interest Rate x 48 months
- 759 CAD/month + tax
- Total Payable: 36,411 CAD
- Total Interest: 9,105 CAD
At the end of the Lease Contract
Residual Value: 11,796 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 13,014 CAD
- Total Interest: 1,218 CAD
- 8.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,064 CAD
- Total Interest: 2,267 CAD
- 14.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,730 CAD
- Total Interest: 3,933 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.43
- + tax
- + fuel
- + insurance
- 28.20CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
15.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
622.16
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Similar Listings in Vancouver
+ 5,107 cash
CAD/month x 17 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatique AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,185 CAD/month + tax
- Months to End: 17 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,984 km/year (915 per month)
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 549 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 39,546 km/year (3,296 per month)
- Excess Km Cost: 0.16 CAD/km
