Payment Analysis

643.04CAD/monthin Vancouver, BC
    Before Taxes:
  • 643.04 CAD/month
  • 296.79 CAD/bi-weekly
  • 148.39 CAD/week
  • 7,716.48 CAD/year
Incl. B.C. Taxes (12%):
  • 720.20 CAD/month
  • 332.40 CAD/bi-weekly
  • 166.20 CAD/week
  • 8,642.46 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,900 CAD

compared to leasing a BRAND NEW:

  • Ford Edge SEL, Front-Wheel Drive, Twin-Scroll 2.0-L EcoBoost® Engine, 8-Speed Automatic Transmission.
  • for 36 months
  • in B.C.
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 663
This Contract (CAD/month) 643
Monthly Difference 20 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 900 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 2,900
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,551 CAD
  • Total Vehicle Debt: 45,480 CAD
  • Paid so Far: 1,929 CAD (4% Paid)
  • Remaining Lease Payments: 28,937 CAD
  • Residual Value: 14,614 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 1,929 CAD Total Vehicle Value: 45,480 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,937 CAD
Term Paid so Far: 1,929 CAD Residual Value: 14,614 CAD
0%
4%
63%
33%
Cost to Own
Already Paid: 1,929 CAD (4%)
Cash Incentive: 2,000 CAD Buyout Price Today: 41,551 CAD
4% Paid
4%
92%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,551 CAD

  • 4.9%Interest Rate x 48 months
  • 955 CAD/month + tax
  • Total Payable: 45,841 CAD
  • Total Interest: 4,289 CAD
  • 8.9%Interest Rate x 48 months
  • 1,032 CAD/month + tax
  • Total Payable: 49,538 CAD
  • Total Interest: 7,986 CAD
  • 14.9%Interest Rate x 48 months
  • 1,154 CAD/month + tax
  • Total Payable: 55,406 CAD
  • Total Interest: 13,855 CAD

At the end of the Lease Contract

Residual Value: 14,614 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 336 CAD/month + tax
  • Total Payable: 16,123 CAD
  • Total Interest: 1,509 CAD
  • 8.9%Interest Rate x 48 months
  • 363 CAD/month + tax
  • Total Payable: 17,423 CAD
  • Total Interest: 2,809 CAD
  • 14.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,487 CAD
  • Total Interest: 4,873 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.61
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
19.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
348.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~20,100 CAD
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 787 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 26 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 19,754 km/year (1,646 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 31 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,038 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 31 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 15,746 km/year (1,312 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 500 cash
CAD/month x 16 months
2025 Volvo T8 Recharge (ID: #63407)
1,275
Vancouver, BC
2025 Volvo

T8 Recharge Automatique AWD

Payment Details
  • Current Payment: 1,275 CAD/month + tax
  • Required Payment: 500 CAD
  • Payment Including Incentive: 1,307 CAD/month + tax
  • Original Downpayment: 4,138 CAD
  • Residual Value: 70,336 CAD
  • Months to End: 16 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,900 km total
  • Available Now: 13,575 km/year (1,131 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 25,700 km total
  • Available Now: 19,983 km/year (1,665 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 19 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 613 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 24,976 km/year (2,081 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 25 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 35,040 km/year (2,920 per month)
See all Details