Payment Analysis
643.04CAD/monthin Vancouver, BC
- 643.04 CAD/month
- 296.79 CAD/bi-weekly
- 148.39 CAD/week
- 7,716.48 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 720.20 CAD/month
- 332.40 CAD/bi-weekly
- 166.20 CAD/week
- 8,642.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,120 CAD
compared to leasing a BRAND NEW:
- Ford Edge SEL, Front-Wheel Drive, Twin-Scroll 2.0-L EcoBoost® Engine, 8-Speed Automatic Transmission.
- for 36 months
- in B.C.
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 663 |
|---|---|
| This Contract (CAD/month) | 643 |
| Monthly Difference | 20 CAD/month |
| Remaining Term | x 56 months |
| Total Monthly Difference | = 1,120 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 3,120 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,625 CAD
- Total Vehicle Debt: 45,480 CAD
- Paid so Far: -5,144 CAD (-12% Paid)
- Remaining Lease Payments: 36,010 CAD
- Residual Value: 14,614 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -5,144 CAD Total Vehicle Value: 45,480 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,010 CAD
Term Paid so Far: -5,144 CAD Residual Value: 14,614 CAD
Cost to Own
Already Paid: -5,144 CAD (-12%)
Cash Incentive: 2,000 CAD Buyout Price Today: 48,625 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,625 CAD
- 4.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,644 CAD
- Total Interest: 5,020 CAD
- 8.9%Interest Rate x 48 months
- 1,208 CAD/month + tax
- Total Payable: 57,970 CAD
- Total Interest: 9,346 CAD
- 14.9%Interest Rate x 48 months
- 1,351 CAD/month + tax
- Total Payable: 64,838 CAD
- Total Interest: 16,214 CAD
At the end of the Lease Contract
Residual Value: 14,614 CAD (in 56 months)
- 4.9%Interest Rate x 48 months
- 336 CAD/month + tax
- Total Payable: 16,123 CAD
- Total Interest: 1,509 CAD
- 8.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,423 CAD
- Total Interest: 2,809 CAD
- 14.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,487 CAD
- Total Interest: 4,873 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
50.02
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.97
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
280.22
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
