Payment Analysis

916.00CAD/monthin Surrey, BC
    Before Taxes:
  • 916.00 CAD/month
  • 422.77 CAD/bi-weekly
  • 211.38 CAD/week
  • 10,992.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,025.92 CAD/month
  • 473.50 CAD/bi-weekly
  • 236.75 CAD/week
  • 12,311.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,790 CAD
  • Total Vehicle Debt: 87,094 CAD
  • Paid so Far: 40,304 CAD (46% Paid)
  • Remaining Lease Payments: 13,740 CAD
  • Residual Value: 33,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 40,304 CAD Total Vehicle Value: 87,094 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,740 CAD
Term Paid so Far: 40,304 CAD Residual Value: 33,050 CAD
0%
46%
15%
39%
Cost to Own
Already Paid: 40,304 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 46,790 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,790 CAD

  • 4.9%Interest Rate x 48 months
  • 1,075 CAD/month + tax
  • Total Payable: 51,620 CAD
  • Total Interest: 4,830 CAD
  • 8.9%Interest Rate x 48 months
  • 1,162 CAD/month + tax
  • Total Payable: 55,783 CAD
  • Total Interest: 8,993 CAD
  • 14.9%Interest Rate x 48 months
  • 1,300 CAD/month + tax
  • Total Payable: 62,392 CAD
  • Total Interest: 15,602 CAD

At the end of the Lease Contract

Residual Value: 33,050 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,462 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,402 CAD
  • Total Interest: 6,352 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,070 CAD
  • Total Interest: 11,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.01
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 54.96CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
30.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,320.51
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 36 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 36 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
See all Details
+ 2,000 cash
SAVE ~4,900 CAD
CAD/month x 20 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 731 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 47,220 km/year (3,935 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 36 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,333 km/year (1,278 per month)
See all Details
CAD/month x 25 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 25 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 31,680 km/year (2,640 per month)
See all Details