Payment Analysis

916.00CAD/monthin Surrey, BC
    Before Taxes:
  • 916.00 CAD/month
  • 422.77 CAD/bi-weekly
  • 211.38 CAD/week
  • 10,992.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,025.92 CAD/month
  • 473.50 CAD/bi-weekly
  • 236.75 CAD/week
  • 12,311.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,630 CAD
  • Total Vehicle Debt: 87,094 CAD
  • Paid so Far: 49,464 CAD (56% Paid)
  • Remaining Lease Payments: 4,580 CAD
  • Residual Value: 33,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 49,464 CAD Total Vehicle Value: 87,094 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,580 CAD
Term Paid so Far: 49,464 CAD Residual Value: 33,050 CAD
0%
56%
5%
39%
Cost to Own
Already Paid: 49,464 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 37,630 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,630 CAD

  • 4.9%Interest Rate x 48 months
  • 865 CAD/month + tax
  • Total Payable: 41,515 CAD
  • Total Interest: 3,885 CAD
  • 8.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,863 CAD
  • Total Interest: 7,233 CAD
  • 14.9%Interest Rate x 48 months
  • 1,045 CAD/month + tax
  • Total Payable: 50,177 CAD
  • Total Interest: 12,547 CAD

At the end of the Lease Contract

Residual Value: 33,050 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,462 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,402 CAD
  • Total Interest: 6,352 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,070 CAD
  • Total Interest: 11,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.34
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 54.96CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
30.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,961.54
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 31 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 929 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 31,935 km/year (2,661 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 13 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 13 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 46,308 km/year (3,859 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 15 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 15 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 52,800 km/year (4,400 per month)
See all Details
+ 2,000 cash
SAVE ~2,000 CAD
CAD/month x 0 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -1,169 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 1 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 944,400 km/year (78,700 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 28 months
2023 Ford F150 Lariat (ID: #67358)
996
Kamloops, BC
2023 Ford

F150 Lariat Automatique AWD Max Tow, FX4 and Black Appearance

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 996 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 889 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 44,048 CAD
  • Months to End: 28 months (May, 2028)
Vehicle Status
  • Contract Allowance: 29,189 km/year
  • Current Odometer: 8,450 km total
  • Available Now: 46,417 km/year (3,868 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 6,000 cash
CAD/month x 15 months
2023 Ford Lariat HEV (ID: #63362)
714
Vancouver
2023 Ford

Lariat HEV Automatique AWD

Payment Details
  • Current Payment: 714 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 314 CAD/month + tax
  • Residual Value: 49,588 CAD
  • Months to End: 15 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,296 km total
  • Available Now: 14,697 km/year (1,225 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details