Payment Analysis

916.00CAD/monthin Surrey, BC
    Before Taxes:
  • 916.00 CAD/month
  • 422.77 CAD/bi-weekly
  • 211.38 CAD/week
  • 10,992.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,025.92 CAD/month
  • 473.50 CAD/bi-weekly
  • 236.75 CAD/week
  • 12,311.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,874 CAD
  • Total Vehicle Debt: 87,094 CAD
  • Paid so Far: 41,220 CAD (47% Paid)
  • Remaining Lease Payments: 12,824 CAD
  • Residual Value: 33,050 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 41,220 CAD Total Vehicle Value: 87,094 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,824 CAD
Term Paid so Far: 41,220 CAD Residual Value: 33,050 CAD
0%
47%
14%
39%
Cost to Own
Already Paid: 41,220 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 45,874 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,874 CAD

  • 4.9%Interest Rate x 48 months
  • 1,054 CAD/month + tax
  • Total Payable: 50,610 CAD
  • Total Interest: 4,736 CAD
  • 8.9%Interest Rate x 48 months
  • 1,139 CAD/month + tax
  • Total Payable: 54,691 CAD
  • Total Interest: 8,817 CAD
  • 14.9%Interest Rate x 48 months
  • 1,274 CAD/month + tax
  • Total Payable: 61,170 CAD
  • Total Interest: 15,296 CAD

At the end of the Lease Contract

Residual Value: 33,050 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 760 CAD/month + tax
  • Total Payable: 36,462 CAD
  • Total Interest: 3,412 CAD
  • 8.9%Interest Rate x 48 months
  • 821 CAD/month + tax
  • Total Payable: 39,402 CAD
  • Total Interest: 6,352 CAD
  • 14.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,070 CAD
  • Total Interest: 11,020 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.94
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 54.96CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
30.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,414.84
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 33 months
2025 Ford Supercrew SWB 4WD (ID: #71480)
951
Victoria
2025 Ford

Supercrew SWB 4WD Automatique AWD

Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 921 CAD/month + tax
  • Residual Value: 43,397 CAD
  • Months to End: 33 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,992 km total
  • Available Now: 20,609 km/year (1,717 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 4 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 72,500 km/year (6,042 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 6 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 6 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 132,000 km/year (11,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~3,300 CAD
CAD/month x 9 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 104,933 km/year (8,744 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 35 months
2025 Ford F150 stx (ID: #74708)
756
Vancouver
2025 Ford

F150 stx Automatique AWD

Payment Details
  • Current Payment: 756 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 727 CAD/month + tax
  • Months to End: 35 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 11,300 km total
  • Available Now: 16,697 km/year (1,391 per month)
See all Details
2023 Ford

F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatique AWD

Payment Details
  • Current Payment: 430 CAD/month + tax
  • Residual Value: 35,165 CAD
  • Months to End: 16 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 6,200 km/year
  • Current Odometer: 62,000 km total
  • Available Now: -28,288 km/year (-2,357 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details