Payment Analysis
698.23CAD/monthin Montréal, QC
- 698.23 CAD/month
- 322.26 CAD/bi-weekly
- 161.13 CAD/week
- 8,378.76 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 802.82 CAD/month
- 370.53 CAD/bi-weekly
- 185.27 CAD/week
- 9,633.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,394 ~ 13,294 CAD
compared to leasing a BRAND NEW:
- 2018 BMW X3 xDrive30i w/ Premium Package Enhanced
- for 36 months
- in Québec
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 904 |
|---|---|
| This Contract (CAD/month) | 698 |
| Monthly Difference | 206 CAD/month |
| Remaining Term | x 49 months |
| Total Monthly Difference | = 10,094 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,394 ~ 13,294 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,888 CAD
- Total Vehicle Debt: 58,689 CAD
- Paid so Far: -698 CAD (-2% Paid)
- Remaining Lease Payments: 34,213 CAD
- Residual Value: 25,174 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: -698 CAD Total Vehicle Value: 58,689 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,213 CAD
Term Paid so Far: -698 CAD Residual Value: 25,174 CAD
Cost to Own
Already Paid: -698 CAD (-2%)
Cash Incentive: 1,500 CAD Buyout Price Today: 57,888 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,888 CAD
- 4.9%Interest Rate x 48 months
- 1,330 CAD/month + tax
- Total Payable: 63,863 CAD
- Total Interest: 5,976 CAD
- 8.9%Interest Rate x 48 months
- 1,438 CAD/month + tax
- Total Payable: 69,014 CAD
- Total Interest: 11,126 CAD
- 14.9%Interest Rate x 48 months
- 1,608 CAD/month + tax
- Total Payable: 77,190 CAD
- Total Interest: 19,302 CAD
At the end of the Lease Contract
Residual Value: 25,174 CAD (in 49 months)
- 4.9%Interest Rate x 48 months
- 579 CAD/month + tax
- Total Payable: 27,773 CAD
- Total Interest: 2,599 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 30,013 CAD
- Total Interest: 4,839 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,569 CAD
- Total Interest: 8,394 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
105.53
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
21.95
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
146.00
- km/week
- without any
- additional costs
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,038 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 13 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 48,138 km/year (4,012 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,500 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 46 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 21,730 km/year (1,811 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 29 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 24,538 km/year (2,045 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 28,875 km/year (2,406 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 4 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 90,100 km/year (7,508 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
