Payment Analysis

859.00CAD/monthin Montreal, QC
    Before Taxes:
  • 859.00 CAD/month
  • 396.46 CAD/bi-weekly
  • 198.23 CAD/week
  • 10,308.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 987.68 CAD/month
  • 455.85 CAD/bi-weekly
  • 227.93 CAD/week
  • 11,852.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 65,786 CAD
  • Total Vehicle Debt: 72,658 CAD
  • Paid so Far: 6,872 CAD (9% Paid)
  • Remaining Lease Payments: 34,360 CAD
  • Residual Value: 31,426 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,872 CAD Total Vehicle Value: 72,658 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,360 CAD
Term Paid so Far: 6,872 CAD Residual Value: 31,426 CAD
0%
9%
47%
44%
Cost to Own
Already Paid: 6,872 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 65,786 CAD
9% Paid
0%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 65,786 CAD

  • 4.9%Interest Rate x 48 months
  • 1,512 CAD/month + tax
  • Total Payable: 72,577 CAD
  • Total Interest: 6,791 CAD
  • 8.9%Interest Rate x 48 months
  • 1,634 CAD/month + tax
  • Total Payable: 78,430 CAD
  • Total Interest: 12,644 CAD
  • 14.9%Interest Rate x 48 months
  • 1,828 CAD/month + tax
  • Total Payable: 87,722 CAD
  • Total Interest: 21,936 CAD

At the end of the Lease Contract

Residual Value: 31,426 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,670 CAD
  • Total Interest: 3,244 CAD
  • 8.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,466 CAD
  • Total Interest: 6,040 CAD
  • 14.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,905 CAD
  • Total Interest: 10,479 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
79.91
  • + tax
  • + fuel
  • + insurance
(or 0.80CAD per km)
  • 85.90CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
28.24
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
248.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Jan, 2022)

Seller Contact Info

  • Name: Laurent
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Amazing deal on this 2022 BMW X3 30i xDrive M SPORT PACK! Term and mileage can be adjusted to your preference! Call me or text me now 514-998-7770 for more details!

Similar Listings in Montreal

CAD/month x 40 months
2022 BMW X3 30e xDrive 2022 Premium Essential (ID: #37633)
985
Montreal, QC
2022 BMW

X3 30e xDrive 2022 Premium Essential Automatique AWD Premium Essential w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 985 CAD/month + tax
  • Residual Value: 28,388 CAD
  • Months to End: 40 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 90 km total
  • Available Now: 14,373 km/year (1,198 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2022 Jeep Compass 4X4 Limited (ID: #41315)
860
Montreal
2022 Jeep

Compass 4X4 Limited Automatique AWD

Payment Details
  • Current Payment: 860 CAD/month + tax
  • Residual Value: 29,000 CAD
  • Months to End: 31 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 17,613 km/year (1,468 per month)
  • Excess Km Cost: 0.05 CAD/km
See all Details
CAD/month x 70 months
2017 BMW X6 (ID: #40538)
400
Repentigny, QC
2017 BMW

X6 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Months to End: 70 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 82,000 km total
  • Available Now: 9,943 km/year (829 per month)
See all Details