Payment Analysis

859.00CAD/monthin Montreal, QC
    Before Taxes:
  • 859.00 CAD/month
  • 396.46 CAD/bi-weekly
  • 198.23 CAD/week
  • 10,308.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 987.68 CAD/month
  • 455.85 CAD/bi-weekly
  • 227.93 CAD/week
  • 11,852.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 58,055 CAD
  • Total Vehicle Debt: 72,658 CAD
  • Paid so Far: 14,603 CAD (20% Paid)
  • Remaining Lease Payments: 26,629 CAD
  • Residual Value: 31,426 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,603 CAD Total Vehicle Value: 72,658 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,629 CAD
Term Paid so Far: 14,603 CAD Residual Value: 31,426 CAD
0%
20%
36%
44%
Cost to Own
Already Paid: 14,603 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 58,055 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 58,055 CAD

  • 4.9%Interest Rate x 48 months
  • 1,334 CAD/month + tax
  • Total Payable: 64,048 CAD
  • Total Interest: 5,993 CAD
  • 8.9%Interest Rate x 48 months
  • 1,442 CAD/month + tax
  • Total Payable: 69,213 CAD
  • Total Interest: 11,158 CAD
  • 14.9%Interest Rate x 48 months
  • 1,613 CAD/month + tax
  • Total Payable: 77,413 CAD
  • Total Interest: 19,358 CAD

At the end of the Lease Contract

Residual Value: 31,426 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,670 CAD
  • Total Interest: 3,244 CAD
  • 8.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,466 CAD
  • Total Interest: 6,040 CAD
  • 14.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,905 CAD
  • Total Interest: 10,479 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
61.93
  • + tax
  • + fuel
  • + insurance
(or 0.62CAD per km)
  • 85.90CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
28.24
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
320.10
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Jan, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
SAVE ~7,500 CAD
CAD/month x 43 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 579 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 43 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,140 km/year (1,512 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,000 cash
SAVE ~34,600 CAD
CAD/month x 39 months
2022 Volvo XC60 R-Design Polestar Engineered (ID: #45144)
919
Montreal, QC
2022 Volvo

XC60 R-Design Polestar Engineered Automatique AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 919 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 868 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 37,000 CAD
  • Months to End: 39 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 17,723 km/year (1,477 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~15,200 CAD
CAD/month x 45 months
2019 Audi Q8 Progressiv Quattro (ID: #44835)
999
Montreal, QC
2019 Audi

Q8 Progressiv Quattro Automatique AWD S-Line package & Black optics package | 2 year warranty with Audi

  • Warranty Complete Term
Payment Details
  • Current Payment: 999 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,110 CAD/month + tax
  • Months to End: 45 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 23,500 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 17,067 km/year (1,422 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 31 months
2021 Mazda CX-5 GT (ID: #46211)
460
Montreal, QC
2021 Mazda

CX-5 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Residual Value: 20,475 CAD
  • Months to End: 31 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,658 km total
  • Available Now: 21,036 km/year (1,753 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 28 months
2023 Mazda CX-50 (ID: #46152)
646
Montreal
2023 Mazda

CX-50 Automatique AWD Premium Plus

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 646 CAD/month + tax
  • Original Downpayment: 189 CAD
  • Residual Value: 29,128 CAD
  • Months to End: 28 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 27,300 km/year (2,275 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 8,000 cash
CAD/month x 34 months
2022 Toyota VENZA XLE (ID: #46065)
568
Brossard, QC
2022 Toyota

VENZA XLE Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 803 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,243 CAD
  • Months to End: 34 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 18,462 km/year
  • Current Odometer: 5,100 km total
  • Available Now: 19,920 km/year (1,660 per month)
See all Details